XML 43 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
NeoForce Group, Inc. Acquisition (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Aggregate Purchase Price Consideration
The aggregate purchase price consideration was as follows:
 
 
Cash consideration
$
1,000,000

Fair value of contingent consideration
153,000

Total purchase price consideration
$
1,153,000

Fair Values of Assets Acquired
The fair values of assets acquired at the transaction date are summarized below:
 
 
Net tangible assets acquired
$
39,377

Customer contracts
259,730

Patents
135,890

Goodwill
718,003

Net Assets Acquired
$
1,153,000

Schedule of Unaudited Pro Forma Financial Information
In addition, the unaudited pro forma financial information does not attempt to project the future consolidated results of operations.
 
December 31,
 
2015
Pro forma total revenues
$
1,168,846

Pro forma net loss
$
(16,002,126
)
Pro forma net loss per share – basic and diluted
$
(1.70
)
Pro forma weighted-average shares-basic and diluted
9,425,880