XML 36 R24.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Summary of Financial Instruments Measured at Fair Value on Recurring Basis
The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):
 
Fair Value Measurements at December 31, 2016
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Money market fund
$
2,563,247

 
$
2,563,247

 

 

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Series A warrant liability
194,048

 
194,048

 

 

Series C warrant liability
85,490

 

 

 
85,490

    Total common stock warrant liability
$
279,538

 
$
194,048

 

 
$
85,490

 
 
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2015
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Money market fund
$
3,803,929

 
$
3,803,929

 

 

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Series A warrant liability
1,212,803

 
1,212,803

 

 

Series B warrant liability
865,000

 

 

 
865,000

Series C warrant liability
462,437

 

 

 
462,437

    Total common stock warrant liability
$
2,540,240

 
$
1,212,803

 

 
$
1,327,437

Summary of Changes in Fair Value of Level1 and Level 3 Financial Instruments
The following table sets forth a summary of the changes in the fair value of the Company’s Level 1 and Level 3 financial instruments, which are treated as liabilities, as follows:
 
Series A Warrant
 
Series B Warrant
 
Series C Warrant
 
Number of Warrants
 
Liability
 
Number of Warrants
 
Liability
 
Number of Warrants
 
Liability
Balance at December 31, 2015
2,425,605

 
$
1,212,803

 
116,580

 
$
865,000

 
590,415

 
$
462,437

Change in value of Series A Warrants

 
(1,018,755
)
 

 

 

 

De-recognition of Series B Warrant liability upon cashless exercise of warrants (485,202 shares issued)

 

 
(102,300
)
 
(593,584
)
 

 

De-recognition of Series B Warrant liability upon expiration

 

 
(14,280
)
 

 

 

Change in value of Series B Warrants

 

 

 
(271,416
)
 

 

Change in value of Series C Warrants

 

 

 

 

 
(376,947
)
Balance at December 31, 2016
2,425,605

 
$
194,048

 

 
$

 
590,415

 
$
85,490