XML 27 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Summary of Financial Instruments Measured at Fair Value on Recurring Basis
The following table sets forth the Company’s financial instruments that were measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):
 
Fair Value Measurements at March 31, 2016
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Money market fund
$
3,975

 
$
3,975

 
$

 
$

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Series A warrant liability
$
558

 
$
558

 
$

 
$

Series C warrant liability
219

 

 

 
219

    Total liabilities
$
777

 
$
558

 
$

 
$
219

 
 
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2015
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Money market fund
$
3,804

 
$
3,804

 
$

 
$

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Series A warrant liability
$
1,213

 
$
1,213

 
$

 
$

Series B warrant liability
865

 

 

 
865

Series C warrant liability
462

 

 

 
462

    Total common stock warrant liability
$
2,540

 
$
1,213

 
$

 
$
1,327

Summary of Changes in Fair Value of Level1 and Level 3 Financial Instruments
The following table sets forth a summary of the changes in the fair value of the Company’s Level 1 and Level 3 warrants, which are treated as liabilities, as follows (dollars in thousands):
 
Series A Warrant
 
Series B Warrant
 
Series C Warrant
 
Number of Warrants
 
Liability
 
Number of Warrants
 
Liability
 
Number of Warrants
 
Liability
Balance at December 31, 2015
2,425,605

 
$
1,213

 
116,580

 
$
865

 
590,415

 
$
462

Change in value of Series A Warrants

 
(655
)
 

 

 

 

De-recognition of Series B Warrant liability upon cashless exercise of warrants (485,202 shares issued)

 

 
(102,300
)
 
(593
)
 

 

De-recognition of Series B Warrant liability upon expiration

 

 
(14,280
)
 

 

 

Change in value of Series B Warrants

 

 

 
(272
)
 

 

Change in value of Series C Warrants

 

 

 

 

 
(243
)
Balance at March 31, 2016
2,425,605

 
$
558

 

 
$

 
590,415

 
$
219