XML 13 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (43,773) $ (21,398)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 504 490
Accretion of premium/discount on marketable securities (980) (473)
Non-cash lease expense 195 69
Amortization of debt issuance costs 8  
Stock-based compensation expense 14,679 6,445
Change in fair value of contingent consideration 2,967 401
Other non-cash reconciling items 4 (1)
Change in operating assets and liabilities:    
Prepaid expenses, other current assets and other assets (3,416) 81
Accounts payable (3,336) 4,865
Accrued compensation (499) (1,909)
Accrued clinical trial site costs (2) (998)
Operating lease liabilities (40) (56)
Other liabilities 937 (44)
Net cash used in operating activities (32,752) (12,528)
Cash flows from investing activities    
Purchases of property and equipment (5) (11)
Purchases of marketable securities (45,358) (115,233)
Maturities of marketable securities 68,300 0
Net cash provided by (used in) investing activities 22,937 (115,244)
Cash flows from financing activities:    
Payment of debt issuance costs (62)  
Proceeds from exercise of common stock warrants 3,011 923
Proceeds from exercise of stock options 269 15
Net cash provided by financing activities 3,218 938
Net decrease in cash and cash equivalents (6,597) (126,834)
Cash and cash equivalents, beginning of period 87,928 169,681
Cash and cash equivalents, end of period 81,331 42,847
Supplemental disclosure of non-cash operating and financing information    
Cash paid for interest $ 805  
Purchases of property and equipment included in accounts payable   $ 8