XML 30 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
Summary of Outstanding Common Stock Warrants

As of March 31, 2025 and December 31, 2024, the following table summarizes the Company's outstanding common stock warrants:

 

 

 

As of March 31, 2025

 

 

As of December 31, 2024

 

 

 

 

 

Number of Common Warrant Shares

 

 

Weighted Average Exercise Price per Share

 

 

Number of Common Warrant Shares

 

 

Weighted Average Exercise Price per Share

 

 

Expiration Date

March 2022 Common warrants

 

 

516,265

 

 

$

4.50

 

 

 

1,255,346

 

 

$

4.50

 

 

March 2027

May 2023 Tranche B warrants

 

 

870,628

 

 

$

2.50

 

 

 

2,065,305

 

 

$

2.50

 

 

November 2026 (1)

October 2023 pre-funded warrants

 

 

250,000

 

 

$

0.01

 

 

 

250,000

 

 

$

0.01

 

 

N/A

Total

 

 

1,636,893

 

 

 

 

 

 

3,570,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Subject to earlier expiration as described above.

Summary of Stock Based Compensation Expense

Stock-based compensation expense was recognized in the condensed consolidated statements of operations and comprehensive loss as follows (in thousands):

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

Research and development

$

4,314

 

 

$

2,461

 

Selling, general and administrative

 

10,365

 

 

 

3,984

 

Total

$

14,679

 

 

$

6,445

 

Schedule of Fair Value of Award Granted Using Black-Scholes Option Pricing Model The fair value of each award granted was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:

 

 

Three Months Ended March 31,

 

 

2025

 

2024

 

Expected life (years)

5.9-6.1

 

5.8-6.1

 

Risk-free interest rate

4.1%-4.7%

 

4.0%-4.1%

 

Volatility

118%-120%

 

122%-124%

 

Dividend rate

  %

 

  %

 

Summary of Stock Option and Restricted Stock Unit Transactions

The following table summarizes stock option transactions for the three months ended March 31, 2025 which were for awards issued under the 2014 Plan:

 

 

 

Number of
Options

 

 

Weighted-
Average
Exercise
Price per

 

 

Weighted
Average
Remaining
Contractual
Term

 

 

Aggregate Intrinsic Value

 

 

 

Outstanding

 

 

Share

 

 

(in years)

 

 

(in thousands)

 

Balance at January 1, 2025

 

 

3,971,798

 

 

$

26.75

 

 

 

8.48

 

 

$

79,578

 

Options granted

 

 

590,761

 

 

 

49.25

 

 

 

 

 

 

 

Options exercised

 

 

(1,007,534

)

 

 

13.27

 

 

 

 

 

 

 

Options canceled/forfeited

 

 

(148,306

)

 

 

51.43

 

 

 

 

 

 

 

Balance at March 31, 2025

 

 

3,406,719

 

 

$

33.57

 

 

 

8.66

 

 

$

129,984

 

Options exercisable at March 31, 2025

 

 

716,284

 

 

$

24.61

 

 

 

7.38

 

 

$

34,471

 

Options vested and expected to vest at March 31, 2025

 

 

3,406,719

 

 

$

33.57

 

 

 

8.66

 

 

$

129,984

 

 

Summary of Restricted Stock Unit Transactions

The following table summarizes restricted stock unit transactions for the three months ended March 31, 2025 under the 2014 Plan:

 

 

Number of
Restricted Stock Units

 

 

Weighted-
Average
Grant-Date Fair Value per Share

 

Outstanding at January 1, 2025

 

 

939,865

 

 

$

48.55

 

Restricted stock units granted

 

 

222,626

 

 

$

49.17

 

Restricted stock units vested

 

 

(800,500

)

 

$

48.65

 

Restricted stock units canceled/forfeited

 

 

-

 

 

$

0.00

 

Outstanding at March 31, 2025

 

 

361,991

 

 

$

48.71