XML 48 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Cash Operating Expenses Reconciled to Net Loss on Consolidated Basis

Cash operating expenses reconciled to net loss on a consolidated basis were as follows (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Net operating loss

 

$

(175,850

)

 

$

(38,988

)

 

$

(24,067

)

Less total other income, net

 

 

11,821

 

 

 

2,396

 

 

 

330

 

Operating loss

 

 

(187,671

)

 

 

(41,384

)

 

 

(24,397

)

Total operating expenses

 

 

187,671

 

 

 

41,384

 

 

 

24,397

 

Less non-cash expenses

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(1,987

)

 

 

(1,958

)

 

 

(1,964

)

Noncash lease expense

 

 

(444

)

 

 

(321

)

 

 

(290

)

Change in fair value of contingent consideration

 

 

(3,242

)

 

 

(2,714

)

 

 

712

 

Stock-based compensation

 

 

(99,958

)

 

 

(5,945

)

 

 

(2,530

)

Cash operating expenses

 

$

82,040

 

 

$

30,446

 

 

$

20,325