XML 47 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Vessel revenue
12 Months Ended
Dec. 31, 2024
Analysis of income and expense [abstract]  
Vessel revenue Vessel revenue
During the years ended December 31, 2024, 2023, and 2022, we had 16, 15 and 14 vessels that earned revenue through long-term time-charter contracts (with initial terms of one year or greater), respectively. The remaining vessels earned revenue from the Scorpio Pools or in the spot market. The following table sets forth our revenue, by employment type, for these periods:
 For the year ended December 31,
In thousands of U.S. dollars202420232022
Pool revenue$1,068,427 $1,155,244 $1,186,577 
Voyage revenue (spot market)21,643 32,718 328,087 
Time charter revenue153,881 153,260 48,209 
 $1,243,951 $1,341,222 $1,562,873 
IFRS 16 Lease Revenue
In accordance with IFRS 16 - Leases, we are required to identify the lease and non-lease components of revenue and account for each component in accordance with the applicable accounting standard. In time charter-out or pool arrangements, we have determined that the lease component is the vessel and the non-lease component is the technical management services provided to operate the vessel. Each component is quantified on the basis of the relative stand-alone price of each lease component and on the aggregate stand-alone price of the non-lease components.
These components are accounted for as follows:
•All fixed lease revenue earned under these time charter-out arrangements is recognized on a straight-line basis over the term of the lease.
•Lease revenue earned under our pool arrangements is recognized as it is earned, since it is 100% variable.
•The non-lease component is accounted for as services revenue under IFRS 15. This revenue is recognized “over time” as the customer (i.e. the pool or the charterer) is simultaneously receiving and consuming the benefits of the service.
The following table summarizes the lease and non-lease components of revenue from time charter-out and pool revenue during the years ended December 31, 2024, 2023, and 2022. These figures are not readily quantifiable as the Company's contracts (with the Scorpio pools or under time charter-out arrangements) do not separate these components. We do not view pool and time charter-out revenue as two separate streams of revenue. Nevertheless, we have estimated these amounts by reference to (i) third party, published time charter rates for the lease component, and (ii) an approximation of the fair market value of vessel operating expenses for the non-lease component.
For the year ended December 31,
In thousands of U.S. dollars202420232022
Lease component of revenue from time charter-out and pool revenue$907,497 $999,273 $879,168 
Non-lease component of revenue from time charter-out and pool revenue314,811 309,231 355,618 
$1,222,308 $1,308,504 $1,234,786 
During the year ended December 31, 2024, we entered into a time charter-out agreement on an MR product tanker, which commenced in October 2024. During the year ended December 31, 2023, we entered into a time charter-out agreement on an LR2 product tanker, which commenced in April 2023. During the year ended December 31, 2022, we entered into time charter-out agreements on 14 vessels. The terms of the agreements, including the dates of commencement are summarized as follows:
VesselVessel classTermRate ($/day)Commencement date
STI GratitudeLR2Three years $28,000(1)May-22
STI GuardLR2Five years$28,000(2)July-22
STI GladiatorLR2Three years $28,000(3)July-22
STI GuideLR2Three years $28,000(3)July-22
STI Marshall MRThree years $23,000(4)July-22
STI MagneticMRThree years $23,000(5)July-22
STI MiracleMRThree years $21,000(6)August-22
STI MemphisMRThree years $21,000(7)June-22
STI ConnaughtLR2Three years $30,000(8)August-22
STI LombardLR2Three years $32,750(9)September-22
STI GauntletLR2Three years $32,750November-22
STI DuchessaMRThree years $25,000October-22
STI LavenderLR2Three years $35,000December-22
STI GraceLR2Three years $37,500(10)December-22
STI JermynLR2Three years $40,000(11)April-23
STI JardinsMRThree years$29,550October-24
(1)    This vessel commenced a time charter in May 2022 for three years at an average rate of $28,000 per day. The charterer exercised its option to extend the term of this agreement for an additional year at $31,000 per day commencing May 2025. The charterer has an additional option to further extend the term of this agreement for an additional year at $33,000 per day.
(2)    This vessel commenced a time charter in July 2022 for five years at a rate of $28,000 per day.
(3)    This vessel commenced a time charter in July 2022 for three years at an average rate of $28,000 per day. The charterers have the option to extend the term of this agreement for an additional year at $31,000 per day. If this option is declared, the charterers have the option to further extend the term of this agreement for an additional year at $33,000 per day.
(4)    This vessel commenced a time charter in July 2022 for three years at a rate of $23,000 per day. The charterers have the option to extend the term of this agreement for an additional year at $24,000 per day. If this option is declared, the charterers have the option to further extend the term of this agreement for an additional year at $25,000 per day. If this second option is declared, the charterers have the option to further extend the term of this agreement for an additional year at $26,000 per day.
(5)    This vessel commenced a time charter in July 2022 for three years at an average rate of $23,000 per day. The daily rate is the average rate over the three years period, which is payable in years one, two, and three at $30,000 per day, $20,000 per day, and $19,000 per day, respectively. The charterers have the option to extend the term of this agreement for an additional year at $24,500 per day. If this option is declared, the charterers have the option to further extend the term of this agreement for an additional year at $26,000 per day.
(6)    This vessel commenced a time charter in August 2022 for three years at an average rate of $21,000 per day. The daily rate is the average rate over the three years period, which is payable during the first six months at $30,000 per day, the next six months are payable at $20,000 per day, and years two and three are payable at $19,000 per day. The charterers have the option to extend the term of this agreement for an additional year at $22,500 per day. If this option is declared, the charterers have the option to further extend the term of this agreement for an additional year at $24,000 per day.
(7)    This vessel commenced a time charter in June 2022 for three years at an average rate of $21,000 per day. The daily rate is the average rate over the three years period, which is payable during the first six months at $30,000 per day, the next 6 months are payable at $20,000 per day, and years two and three are payable at $19,000 per day. The charterers have the option to extend the term of this agreement for an additional year at $22,500 per day. If this option is declared, the charterers have the option to further extend the term of this agreement for an additional year at $24,000 per day.
(8)    In April 2023, STI Connaught replaced STI Goal on a time charter which initially commenced in August 2022 for three years at a rate of $30,000 per day. The charterers have the option to extend the term of this agreement for an additional year at $32,000 per day. If this option is declared, the charterers have the option to further extend the term of this agreement for an additional year at $34,000 per day.
(9)    This vessel commenced a time charter in September 2022 for three years at an average rate of $32,750 per day. The charterer has the option to extend the term of this agreement for an additional year at $34,750 per day. If this option is declared, the charterer has the option to further extend the term of this agreement for an additional year at $36,750 per day.
(10)    This vessel commenced a time charter in December 2022 for three years at an average rate of $37,500 per day. The daily rate is the average rate over the three years period, which is payable during the first six months at $47,000 per day, the next 6 months are payable at $28,000 per day, and years two and three are payable at $37,500 per day.
(11)    This vessel commenced a time charter in April 2023 for three years at an average rate of $40,000 per day. The charterer has the option to extend the term of this agreement for an additional year at $42,500 per day.
IFRS 15 Revenue from Contracts with Customers
For our vessels operating in the spot market, we recognize revenue ‘over time’ as the customer (i.e. the charterer) is simultaneously receiving and consuming the benefits of the vessel. Under IFRS 15, the performance obligation has been identified as the transportation of cargo from one point to another. Therefore, in a spot market voyage under IFRS 15, revenue is recognized on a pro-rata basis commencing on the date that the cargo is loaded and concluding on the date of discharge. We also consider short-term time charters (with initial terms of less than one year) as spot market voyages. These voyages are accounted for under IFRS 16 – Leases (given the contractual nature of the agreements), but are disclosed as spot market voyages in the table above given their short-term nature, and greater exposure to spot market volatility.
We had a decreased number of vessels trading in the spot market during the years ended December 31, 2024 and 2023 as compared to the year ended December 31, 2022. The number of vessels operating in the spot market during the year ended December 31, 2024 was a result of a large volume of vessels entering scheduled drydocks, therefore operating on spot voyages to arrive at the yard for drydock. The number of vessels operating in the spot market during the year ended December 31, 2022 was a result of changes in trading patterns brought on by the conflict in Ukraine starting in March 2022. Under spot market voyage charters, we pay voyage expenses, and therefore this decrease in spot market revenue during the years ended December 31, 2024 and 2023 also resulted in a decrease in voyage expenses.
Voyage expenses for the years ended December 31, 2024, 2023, and 2022 consisted of:
For the year ended December 31,
202420232022
Carbon emissions costs(1)
$12,557 $— $— 
Bunker consumption8,413 4,103 50,227 
Port and agency expenses1,912 2,027 23,152 
Voyage related insurance606 1,240 7,655 
Other voyage related expenses6,883 5,873 11,664 
$30,371 $13,243 $92,698 
(1) Carbon emissions costs under the EU ETS of $12.6 million are mostly rebilled to the end customers.