XML 59 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Members' Equity (Tables)
6 Months Ended
Sep. 30, 2013
Members' Equity  
Schedule of reconciliation of phantom units outstanding

 

 

 

 

Number of Time-
Based Units

 

Number of
Performance-Based 
Units

 

Total Units

 

Balance at March 31, 2013

 

624,518

 

307,489

 

932,007

 

Granted

 

135,021

 

135,021

 

270,042

 

Vested and paid

 

(61,498

)

(61,498

)

(122,996

)

Forfeited

 

(21,752

)

(21,752

)

(43,504

)

Distribution equivalent rights

 

33,274

 

18,202

 

51,476

 

Balance at September 30, 2013

 

709,563

 

377,462

 

1,087,025

 

Schedule of net income (loss) allocation and income (loss) per unit calculation

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Numerator:

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Niska Partners

 

$

(7,845

)

$

(15,397

)

$

123

 

$

(52,742

)

Less:

 

 

 

 

 

 

 

 

 

Managing Member’s interest

 

154

 

305

 

(4

)

1,044

 

Net earnings (loss) attributable to common and subordinated unitholders

 

$

(7,691

)

$

(15,092

)

$

119

 

$

(51,698

)

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

Weighted average units outstanding

 

34,698,604

 

68,296,990

 

34,595,988

 

68,296,990

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

Weighted average units outstanding

 

34,698,604

 

68,296,990

 

34,595,988

 

68,296,990

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per unit:

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.22

)

$

(0.22

)

$

 

$

(0.76

)

Diluted

 

$

(0.22

)

$

(0.22

)

$

 

$

(0.76

)