XML 99 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Members' Equity (Tables)
3 Months Ended
Jun. 30, 2013
Members' Equity  
Schedule of reconciliation of phantom units outstanding

 

 

 

 

Number of Time-
Based Units

 

Number of
Performance-Based
Units

 

Total Units

 

Balance at March 31, 2013

 

624,518

 

307,489

 

932,007

 

Granted

 

135,021

 

135,021

 

270,042

 

Forfeited

 

(17,217

)

(17,217

)

(34,434

)

Distribution equivalent rights

 

3,250

 

3,250

 

6,500

 

Balance at June 30, 2013

 

745,572

 

428,543

 

1,174,115

Schedule of net income (loss) allocation and income (loss) per unit calculation

 

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2013

 

2012

 

Numerator:

 

 

 

 

 

Net income (loss) attributable to Niska Partners

 

$

7,967

 

$

(37,346

)

Less:

 

 

 

 

 

Managing Member’s interest

 

(158

)

740

 

Net income (loss) attributable to common and subordinated unitholders

 

$

7,809

 

$

(36,606

)

 

 

 

 

 

 

Denominator:

 

 

 

 

 

Basic:

 

 

 

 

 

Weighted average units outstanding

 

34,492,245

 

68,296,990

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

Weighted average units outstanding

 

34,492,245

 

68,296,990

 

 

 

 

 

 

 

Income (loss) per unit:

 

 

 

 

 

Basic

 

$

0.23

 

$

(0.54

)

Diluted

 

$

0.23

 

$

(0.54

)