XML 45 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Members' Equity (Tables)
12 Months Ended
Mar. 31, 2014
Members' Equity  
Schedule of reconciliation of units outstanding

 

 
  Common
Unitholders
  Subordinated
Unitholders
  Total  

Units outstanding at March 31, 2011

    33,804,745     33,804,745     67,609,490  

Units issued August 24, 2011

    687,500         687,500  
               

Units outstanding at March 31, 2012 and 2013

    34,492,245     33,804,745     68,296,990  

Subordinated units cancelled April 2, 2013

        (33,804,745 )   (33,804,745 )

Units issued under the DRIP

    1,252,815         1,252,815  
               

Units outstanding at March 31, 2014

    35,745,060         35,745,060  
               
               
Unit-based compensation  
Schedule of weighted average unit price at grant date and number of Phantom Units granted

 

 
  Year ended March 31,  
 
  2014   2013   2012  

Weighted average price per unit at grant date

  $ 12.68   $ 9.99   $ 21.95  

Number of Phanton Units Granted

    438,036     695,349     518,425  
Schedule of net income (loss) allocation and income (loss) per unit calculation

 

 
  Year ended March 31,  
 
  2014   2013   2012  

Numerator:

                   

Net earnings (loss) attributable to Niska Partners

  $ (8,957 ) $ (43,601 ) $ (165,772 )

Less:

                   

Managing Member's interest

    171     863     3,283  
               

Net earnings (loss) attributable to common and subordinated unitholders

  $ (8,786 ) $ (42,738 ) $ (162,489 )
               
               

Denominator:

                   

Basic:

                   

Weighted average units outstanding

    34,941,036     68,296,990     68,010,532  

Diluted:

                   

Weighted average units outstanding

    34,941,036     68,296,990     68,010,532  

Earnings (loss) per unit allocated to common unitholders—basic and diluted

  $ (0.25 ) $ (0.63 ) $ (2.39 )
               
               

Earnings (loss) per unit allocated to subordinated unitholders—basic and diluted

  $   $ (0.63 ) $ (2.39 )
               
               
Phantom Units Outstanding
 
Unit-based compensation  
Schedule of reconciliation of phantom units outstanding and nonvested phantom units

 

 
  Number of
Time-
Based Units
  Number of
Performance-
Based Units
  Total Units  

Phantom Units outstanding—March 31, 2013

    624,518     307,489     932,007  

Granted

    219,018     219,018     438,036  

Exercised

    (61,498 )   (61,498 )   (122,996 )

Forfeited

    (24,718 )   (23,719 )   (48,437 )

Distribution equivalent rights

    78,040     45,910     123,950  
               

Phantom Units outstanding—March 31, 2014

    835,360     487,200     1,322,560  
               
               
Nonvested Phantom Units
 
Unit-based compensation  
Schedule of reconciliation of phantom units outstanding and nonvested phantom units

 

 
  Number of
Time-
Based Units
  Number of
Performance-
Based Units
  Total Units  

Nonvested Phantom Units—March 31, 2013

    563,020     245,991     809,011  

Granted

    219,018     219,018     438,036  

Vested

    (368,502 )   (174,436 )   (542,938 )

Forfeited

    (24,718 )   (23,719 )   (48,437 )

Distribution equivalent rights

    78,040     45,910     123,950  
               

Nonvested Phantom Units—March 31, 2014

    466,858     312,764     779,622