XML 17 R14.htm IDEA: XBRL DOCUMENT v3.20.1
NOTES PAYABLE
3 Months Ended
Mar. 31, 2020
Notes Payable [Abstract]  
NOTES PAYABLE

NOTE 8 – NOTES PAYABLE

On April 24, 2019, the Company received $20,000 from an individual. The terms of this note are: a due date of October 24, 2019 and an interest rate of 11%. In addition, the individual received 100,000 shares of restricted common stock. These shares were valued at $30,000 which represents the trading price as of the date indicated and were recorded to interest expense.

On December 13, 2019, the Company negotiated a six-month extension with the lender and paid $1,100 cash for accrued interest and issued 100,000 shares of common stock as an additional inducement for the extension. The stock was valued at $0.027 per share per the loan agreement, resulting in $2,700 of interest expense based on the stock’s closing price on that date.

On April 29, 2019, the Company received $10,000 from an individual. The terms of this note are: due date October 29, 2019 and an interest rate of 11%. In addition, the individual received 50,000 shares of restricted common stock. These shares were valued at $19,000 which represents the trading price as of the date indicated and recorded to interest expense.

On December 13, 2019, the Company negotiated a six-month extension with the lender and paid $550 cash for accrued interest and issued 50,000 shares of common stock as an additional inducement for the extension. The stock was valued at $0.027 per share per the loan agreement, resulting in $1,350 of interest expense based on the stock’s closing price on that date. Principal outstanding on the first note was $20,000 at both March 31, 2020 and December 31, 2019. Principal outstanding on the second note was $10,000 at both March 31, 2020 and December 31, 2019.

ACCRUED INTEREST SUMMARY FOR NOTES PAYABLE
                      
                  Three Months ended
                  March 31,  March 31,
   Begin  End  Interest     2019  2020  2020
   Date  Date  Rate  Principal  Accrual  Expense  Accrual
B Rosen   5/13/2019    5/13/2020    11%   10,000   $699   $274   $973 
L Haag   5/13/2019    5/13/2020    11%   20,000   $1,398   $547   $1,945 
                                    
Totals                      $2,097   $821   $2,918