XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Operations (USD $)
3 Months Ended 9 Months Ended
Feb. 29, 2012
Feb. 28, 2011
Feb. 29, 2012
Feb. 28, 2011
Revenue:        
Oil and Gas Sales $ 1,709,051 $ 1,018,240 $ 3,779,706 $ 2,852,922
Operating Expenses:        
Exploration Expense 48,286 0 92,049 0
Production Taxes 118,948 50,442 220,794 175,747
Lease Operating Expenses 487,366 28,034 688,558 107,681
Gas Transportation and Marketing expenses 32,567 60,886 142,310 177,398
Depreciation, Depletion and Amortization 636,325 191,239 1,194,036 551,609
Accretion of Discount on Asset Retirement Obligation 13,143 0 28,915 0
General and administrative expense 1,760,701 215,001 3,478,372 215,006
Total Operating Expense 3,097,336 545,602 5,845,034 1,227,441
Income (Loss) from Operations (1,388,285) 472,638 (2,065,328) 1,625,481
Other Income (Expense):        
Interest Income 0 0 648 23
Change in Fair Value of Common Stock Warrants (157,860) 0 (1,176,828) 0
Unrealized Gain (Loss) on Investment in Cross Border Warrants (33,726)   494,463 0
Interest Expense (649,583) (51,542) (1,461,103) (147,206)
Equity in Earnings of Cross Border Resources, Inc. (259,567) 0 (447,779) 0
Loss on Note Receivable 0 0 (2,724,701) 0
Total Other Income (Expense) (1,100,736) (51,542) (5,315,300) (147,183)
Income (Loss) Before Income Taxes (2,489,021) 421,096 (7,380,628) 1,478,298
Income Tax Provision 0 0 0 0
Net Income (Loss) $ (2,489,021) $ 421,096 $ (7,380,628) $ 1,478,298
Basic and Diluted Earnings (Loss) Per Common Share (in dollars per share) $ (0.03) $ 0.02 $ (0.10) $ 0.05
Basic and Diluted Weighted Average Common Shares Outstanding (in shares) 81,189,671 27,000,000 70,659,413 27,000,000