XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Feb. 29, 2012
May 31, 2011
ASSETS    
Cash and Cash Equivalents $ 921,991 $ 120,860
Restricted Cash 301,902 0
Accounts Receivable - Oil and Natural Gas Sales 1,461,937 0
Accounts Receivable Other 287,683 0
Inventory 107,156 0
Debt Issuance Costs 505,884 536,191
Prepaids and Other Current Assets 418,798 5,001
Total Current Assets 4,005,351 662,052
Long Term Investments:    
Investment in Cross Border Resources, Inc. 9,241,115 4,102,942
Oil and Gas Properties, Successful Efforts Method    
Proved Properties 26,002,971 9,292,797
Unproved Properties 1,584,662 239,393
Other Property & Equipment 557,106 0
Less Accumulated Depreciation and Depletion (1,911,062) (716,656)
Oil and Gas Properties, net 26,233,677 8,815,534
Other Assets:    
Due From Related Party 0 25,090
Security Deposit 27,222 10,805
Total Assets 39,507,365 13,616,423
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts Payable 5,965,955 487,559
Accounts Payable - Related Party 263,423 3,079
Revenues Payable 843,783  
Accrued Expenses 636,376 126,874
Stock Issuance Liability 67,945 600,000
Line of Credit 1,137,280 2,003,594
Notes Payable 4,000,000 2,052,857
Notes Payable to Related Party 0 5,750,000
Warrant Liability 2,145,596 0
Total Current Liabilities 15,060,358 11,023,963
Long-term Liabilities:    
Convertible Notes Payable, Net of Discount of $1,393,039 1,356,961 0
Notes Payable 2,425,960 0
Asset Retirement Obligation 821,360 239,536
Total Long-term Liabilities 4,604,281 239,536
Total Liabilities 19,664,639 11,263,499
Stockholders' Equity:    
Common Stock 826 270
Additional Paid In Capital 24,869,874 0
Retained Earnings (Accumulated Deficit) (5,027,974) 2,352,654
Total Stockholders' Equity 19,842,726 2,352,924
Total Liabilities and Stockholders' Equity $ 39,507,365 $ 13,616,423