XML 29 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Balance Sheets (USD $)
Aug. 31, 2011
May 31, 2011
Current assets:  
Cash and cash equivalents$ 391,494$ 120,860
Restricted Cash100,000 
Due From Related Party25,160 
Notes Receivable  
Prepaids and other current assets295,2575,001
Total Current Assets1,578,678662,051
Long Term Investments:  
Investment in Cross Border Resources, Inc.4,763,9156,042,869
Oil and Gas Properties, Successful Efforts Method  
Proved Properties9,946,5219,292,797
Unproved Properties4,707,973239,393
Other Property & Equipment, net211,008 
Less Accumulated Depreciation and Depletion(997,063)(716,655)
Oil and Gas Properties, net13,868,4398,815,535
Due from related party 25,090
Security Deposit50,47910,805
Total Assets20,261,51115,556,350
Current Liabilities:  
Accounts Payable1,196,654487,558
Accounts Payable - Related Party 3,079
Accrued Expenses1,409,031126,874
Stock Issuance Liability238,123600,000
Line of Credit1,695,6262,003,594
Notes Payable2,848,73210,000
Warrant Liability519,943 
Total Current Liabilities9,066,87311,023,962
Asset Retirement Obligation261,648239,536
Total Liabilities9,328,52111,263,498
EQUITY  
Common Stock707270
Additional Paid In Capital11,369,701 
Retained Earnings (Accumulated Deficit)(1,723,903)1,453,974
Accumulated Comprehensive Income1,286,4852,838,608
Total Stockholders' Equity10,932,9904,292,852
Total Liabilities and Stockholders' Equity20,261,51115,556,350
Oil and Gas Sales
  
Current assets:  
Accounts Receivable671,139536,190
Other
  
Current assets:  
Accounts Receivable95,628 
Current Liabilities:  
Notes Payable to Related Party 5,750,000
Shareholders
  
Current Liabilities:  
Notes Payable to Related Party$ 1,158,764$ 2,042,857