XML 68 R48.htm IDEA: XBRL DOCUMENT v3.19.1
FINANCIAL RISK MANAGEMENT - Capital Management (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
CAD ($)
Dec. 31, 2018
CAD ($)
Dec. 31, 2017
CAD ($)
Disclosure of nature and extent of risks arising from financial instruments [line items]      
Shareholders’ equity   $ 672,725 $ 774,022
Credit Facilities   47,763 52,066
Adjusted working capital deficiency   20,740 23,926
Subtotal   68,503 75,992
Second Lien Notes   137,097 0
Senior notes   196,000 305,409
Net debt   401,600 381,401
Convertible Debentures (liability component)   41,732 39,426
Total net debt at year end   443,332 420,827
Unrealized gain (loss) on foreign exchange   (18,617) 22,165
Unrealized gain (loss) on foreign exchange contracts   3,422 (3,867)
Capital Risk      
Disclosure of nature and extent of risks arising from financial instruments [line items]      
Adjusted funds flow (annualized)   $ 62,032 $ 62,800
Net debt to periods adjusted funds flow ratio (annualized)   6.5 6.1
Total net debt to periods adjusted funds flow ratio (annualized)   7.1 6.7
Adjusted funds flow for the year   $ 48,025 $ 58,240
Net debt to adjusted funds flow ratio for the year   8.4 6.5
Total net debt to adjusted funds flow ratio for the year   9.2 7.2
Scenario Forecast | Bottom of range      
Disclosure of nature and extent of risks arising from financial instruments [line items]      
Net capital budget $ 40,000    
Scenario Forecast | Top of range      
Disclosure of nature and extent of risks arising from financial instruments [line items]      
Net capital budget $ 50,000