XML 99 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
FINANCIAL RISK MANAGEMENT - Capital Management (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
CAD ($)
Dec. 31, 2016
CAD ($)
Dec. 31, 2017
CAD ($)
Dec. 31, 2016
CAD ($)
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Shareholders’ equity $ 774,022 $ 863,418 $ 774,022 $ 863,418
Credit facilities 52,066 19,143 52,066 19,143
Loans receivable (long term) 0 (8,775) 0 (8,775)
Adjusted working capital deficiency 23,926 23,716 23,926 23,716
Subtotal 75,992 34,084 75,992 34,084
Non-current portion of senior notes 305,409 324,691 305,409 324,691
Net debt 381,401 358,775 381,401 358,775
Convertible Debentures (liability component) 39,426 37,420 39,426 37,420
Total net debt at year end 420,827 396,195 420,827 396,195
Unrealized gain (loss) on foreign exchange     22,165 9,939
Unrealized gain (loss) on foreign exchange contracts     (3,867) (2,021)
Capital Risk        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Adjusted funds flow (annualized) $ 62,800 $ 33,748    
Net debt to periods adjusted funds flow ratio (annualized) 6.1 10.6    
Total net debt to periods adjusted funds flow ratio (annualized) 6.7 11.7    
Adjusted funds flow for the year     $ 58,240 $ 40,916
Net debt to adjusted funds flow ratio for the year     6.5 8.8
Total net debt to adjusted funds flow ratio for the year     7.2 9.7
Bottom of range        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Net capital budget     $ 65,000  
Top of range        
Disclosure of nature and extent of risks arising from financial instruments [line items]        
Net capital budget     $ 80,000