XML 53 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
OTHER DEFERRED LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2017
Subclassifications of assets, liabilities and equities [abstract]  
Disclosure of summary of other liabilities
10.
OTHER DEFERRED LIABILITIES
($000s)
Finance lease obligation

Deferred lease inducements

Deferred financing obligations(1)

Deferred gain(1)

Deferred Capital Obligation(1)

Total

Balance, December 31, 2016
$
8,429

$
2,387

$
7,525

$
10,706

$
21,890

$
50,937

Deferred lease inducements

(366
)



(366
)
Payments on finance lease
(1,538
)




(1,538
)
Drawdown deferred financing obligations


(6,020
)


(6,020
)
Drawdown deferred capital obligations




(14,693
)
(14,693
)
Change in estimate
$

$

$

$
2,314

$
(2,442
)
$
(128
)
Balance, December 31, 2017
$
6,891

$
2,021

$
1,505

$
13,020

$
4,755

$
28,192

 
 
 
 
 
 
 
Current portion of other deferred liabilities
$
1,170

$
340

$
1,505

$
13,020

$
4,755

$
20,790

Long term portion of other deferred liabilities
$
5,721

$
1,681

$

$

$

$
7,402

(1) Pursuant to the Alder Flats Plant Sale Bellatrix recognized a deferred capital obligation, deferred gain and a deferred financing obligation as part of the
Disclosure of maturity analysis of finance lease payments receivable
The following is a schedule of future minimum lease payments under the finance lease obligations:
Year ending December 31,
($000s)

2018
$
2,138

2019
1,317

2020
1,240

2021
1,164

2022
1,088

Thereafter
6,525

Total lease payments
13,472

Amount representing implicit interest at 15.28%
(6,581
)
Total lease obligation at December 31, 2017
$
6,891