XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jun. 30, 2014
Summarized Financial Information for Reportable Segments

Summarized financial information for the reportable segments is shown in the following tables, presented in thousands.

Three months ended June 30, 2014

 

 

Barnett

 

 

Eagle Ford

 

 

Haynesville

 

 

Marcellus

 

 

Niobrara

 

 

Revenues

$

83,788

 

 

$

84,016

 

 

$

29,076

 

 

$

3,930

 

 

$

5,577

 

 

Operating expenses

 

22,538

 

 

 

15,509

 

 

 

10,986

 

 

 

2,197

 

 

 

2,997

 

 

Depreciation and amortization expense

 

25,080

 

 

 

15,727

 

 

 

20,624

 

 

 

2,330

 

 

 

1,486

 

 

General and administrative expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Other operating expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Operating income (loss)

$

36,170

 

 

$

52,780

 

 

$

(2,534

)

 

$

(597

)

 

$

1,094

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated

   affiliates

$

-

 

 

$

-

 

 

$

-

 

 

$

40,671

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

2,777

 

 

$

46,090

 

 

$

2,596

 

 

$

9,347

 

(1)

$

57,860

 

(2)

Total assets

$

1,463,190

 

 

$

1,249,178

 

 

$

1,241,495

 

 

$

1,584,405

 

 

$

236,668

 

 

 

 

 

 

 

 

Mid-

 

 

 

 

 

 

 

 

 

 

Utica

 

 

Continent

 

 

Corporate

 

 

Consolidated

 

Revenues

$

33,899

 

 

$

52,648

 

 

$

-

 

 

$

292,934

 

Operating expenses

 

11,805

 

 

 

19,442

 

 

 

12,049

 

 

 

97,523

 

Depreciation and amortization expense

 

5,369

 

 

 

10,816

 

 

 

8,544

 

 

 

89,976

 

General and administrative expense

 

-

 

 

 

-

 

 

 

37,257

 

 

 

37,257

 

Other operating expense

 

-

 

 

 

-

 

 

 

(317

)

 

 

(317

)

Operating income (loss)

$

16,725

 

 

$

22,390

 

 

$

(57,533

)

 

$

68,495

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated

   affiliates

$

4,584

 

 

$

2,808

 

 

$

-

 

 

$

48,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

85,541

 

(3)

$

22,434

 

 

$

24,894

 

 

$

251,539

 

Total assets

$

1,408,825

 

 

$

805,808

 

 

$

551,094

 

 

$

8,540,663

 

(1)

Amount excludes $37.7 million for the Partnership’s share of capital expenditures included in investments in unconsolidated affiliates.

(2)

Amount includes $28.9 million of capital expenditures attributable to noncontrolling interest owners.

(3)

Amount excludes $75.7 million for the Partnership’s share of capital expenditures included in investments in unconsolidated affiliates and includes $28.4 million of capital expenditures attributable to noncontrolling interest owners.

Three months ended June 30, 2013

 

 

Barnett

 

 

Eagle Ford

 

 

Haynesville

 

 

Marcellus

 

 

Niobrara

 

 

Revenues

$

90,384

 

 

$

67,752

 

 

$

30,621

 

 

$

4,012

 

 

$

2,431

 

 

Operating expenses

 

23,963

 

 

 

14,951

 

 

 

9,109

 

 

 

198

 

 

 

1,946

 

 

Depreciation and amortization expense

 

24,000

 

 

 

13,362

 

 

 

19,471

 

 

 

38

 

 

 

1,156

 

 

General and administrative expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Other operating expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Operating income (loss)

$

42,421

 

 

$

39,439

 

 

$

2,041

 

 

$

3,776

 

 

$

(671

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated

   affiliates

$

-

 

 

$

-

 

 

$

-

 

 

$

34,492

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

13,395

 

 

$

83,443

 

 

$

2,777

 

 

$

5

 

(1)

$

11,671

 

(2)

Total assets

$

1,558,776

 

 

$

1,062,109

 

 

$

1,308,901

 

 

$

1,322,496

 

 

$

103,844

 

 

 

 

 

 

 

 

 

Mid-

 

 

 

 

 

 

 

 

 

 

Utica

 

 

Continent

 

 

Corporate

 

 

Consolidated

 

Revenues

$

7,238

 

 

$

44,804

 

 

$

-

 

 

$

247,242

 

Operating expenses

 

2,269

 

 

 

16,975

 

 

 

13,433

 

 

 

82,844

 

Depreciation and amortization expense

 

2,265

 

 

 

8,208

 

 

 

3,369

 

 

 

71,869

 

General and administrative expense

 

-

 

 

 

-

 

 

 

25,089

 

 

 

25,089

 

Other operating expense

 

-

 

 

 

-

 

 

 

1,892

 

 

 

1,892

 

Operating income (loss)

$

2,704

 

 

$

19,621

 

 

$

(43,783

)

 

$

65,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated

   affiliates

$

(929

)

 

$

182

 

 

$

-

 

 

$

33,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

94,023

 

(3)

$

29,134

 

(4)

$

40,192

 

 

$

274,640

 

Total assets

$

669,413

 

 

$

758,322

 

 

$

432,709

 

 

$

7,216,570

 

(1)

Amount excludes $75.9 million for the Partnership’s share of capital expenditures included in investments in unconsolidated affiliates.

(2)

Amount includes $5.8 million of capital expenditures attributable to noncontrolling interest owners.

(3)

Amount excludes $112.0 million for the Partnership’s share of capital expenditures included in investments in unconsolidated affiliates and includes $33.8 million of capital expenditures attributable to noncontrolling interest owners.

(4)

Amount excludes $2.3 million for the Partnership’s share of capital expenditures included in investments in unconsolidated affiliates.

Six months ended June 30, 2014

 

 

Barnett

 

 

Eagle Ford

 

 

Haynesville

 

 

Marcellus

 

 

Niobrara

 

 

Revenues

$

171,606

 

 

$

162,106

 

 

$

56,533

 

 

$

5,301

 

 

$

12,089

 

 

Operating expenses

 

47,758

 

 

 

31,347

 

 

 

21,076

 

 

 

3,113

 

 

 

5,295

 

 

Depreciation and amortization expense

 

50,382

 

 

 

30,763

 

 

 

40,931

 

 

 

3,237

 

 

 

2,873

 

 

General and administrative expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Other operating expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Operating income (loss)

$

73,466

 

 

$

99,996

 

 

$

(5,474

)

 

$

(1,049

)

 

$

3,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated

   affiliates

$

-

 

 

$

-

 

 

$

-

 

 

$

81,203

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

8,792

 

 

$

123,573

 

 

$

6,246

 

 

$

15,802

 

(1)

$

88,518

 

(2)

Total assets

$

1,463,190

 

 

$

1,249,178

 

 

$

1,241,495

 

 

$

1,584,405

 

 

$

236,668

 

 

 

 

 

 

 

 

 

Mid-

 

 

 

 

 

 

 

 

 

 

Utica

 

 

Continent

 

 

Corporate

 

 

Consolidated

 

Revenues

$

58,473

 

 

$

103,904

 

 

$

-

 

 

$

570,012

 

Operating expenses

 

20,223

 

 

 

37,351

 

 

 

24,273

 

 

 

190,436

 

Depreciation and amortization expense

 

9,403

 

 

 

21,417

 

 

 

16,514

 

 

 

175,520

 

General and administrative expense

 

-

 

 

 

-

 

 

 

71,437

 

 

 

71,437

 

Other operating expense

 

-

 

 

 

-

 

 

 

1,488

 

 

 

1,488

 

Operating income (loss)

$

28,847

 

 

$

45,136

 

 

$

(113,712

)

 

$

131,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated

   affiliates

$

5,110

 

 

$

4,628

 

 

$

-

 

 

$

90,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

181,179

 

(3)

$

39,456

 

 

$

57,604

 

 

$

521,170

 

Total assets

$

1,408,825

 

 

$

805,808

 

 

$

551,094

 

 

$

8,540,663

 

(1)

Amount excludes $70.9 million for the Partnership’s share of capital expenditures included in investments in unconsolidated affiliates.

(2)

Amount includes $44.9 million of capital expenditures attributable to noncontrolling interest owners.

(3)

Amount excludes $151.9 million for the Partnership’s share of capital expenditures included in investments in unconsolidated affiliates and includes $59.3 million of capital expenditures attributable to noncontrolling interest owners.

Six months ended June 30, 2013

 

 

Barnett

 

 

Eagle Ford

 

 

Haynesville

 

 

Marcellus

 

 

Niobrara

 

 

Revenues

$

183,468

 

 

$

125,711

 

 

$

64,095

 

 

$

7,741

 

 

$

4,733

 

 

Operating expenses

 

47,902

 

 

 

29,351

 

 

 

20,424

 

 

 

2,795

 

 

 

3,490

 

 

Depreciation and amortization expense

 

47,915

 

 

 

23,449

 

 

 

38,757

 

 

 

161

 

 

 

1,875

 

 

General and administrative expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Other operating expense

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

Operating income (loss)

$

87,651

 

 

$

72,911

 

 

$

4,914

 

 

$

4,785

 

 

$

(632

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated

   affiliates

$

-

 

 

$

-

 

 

$

-

 

 

$

59,738

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

34,399

 

 

$

165,359

 

 

$

10,562

 

 

$

189

 

(1)

$

23,197

 

(2)

Total assets

$

1,558,776

 

 

$

1,062,109

 

 

$

1,308,901

 

 

$

1,322,496

 

 

$

103,844

 

 

 

 

 

 

 

 

 

Mid-

 

 

 

 

 

 

 

 

 

 

Utica

 

 

Continent

 

 

Corporate

 

 

Consolidated

 

Revenues

$

12,734

 

 

$

85,719

 

 

$

-

 

 

$

484,201

 

Operating expenses

 

4,815

 

 

 

35,179

 

 

 

21,651

 

 

 

165,607

 

Depreciation and amortization expense

 

3,465

 

 

 

16,806

 

 

 

6,091

 

 

 

138,519

 

General and administrative expense

 

-

 

 

 

-

 

 

 

48,823

 

 

 

48,823

 

Other operating expense

 

-

 

 

 

-

 

 

 

1,983

 

 

 

1,983

 

Operating income (loss)

$

4,454

 

 

$

33,734

 

 

$

(78,548

)

 

$

129,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from unconsolidated

   affiliates

$

(1,090

)

 

$

105

 

 

$

-

 

 

$

58,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

159,779

 

(3)

$

68,130

 

(4)

$

83,979

 

 

$

545,594

 

Total assets

$

669,413

 

 

$

758,322

 

 

$

432,709

 

 

$

7,216,570

 

(1)

Amount excludes $169.1 million for the Partnership’s share of capital expenditures included in investments in unconsolidated affiliates.

(2)

Amount includes $11.6 million of capital expenditures attributable to noncontrolling interest owners.

(3)

Amount excludes $184.0 million for the Partnership’s share of capital expenditures included in investments in unconsolidated affiliates and includes $55.8 million of capital expenditures attributable to noncontrolling interest owners.

(4)

Amount excludes $2.6 million for the Partnership’s share of capital expenditures included in investments in unconsolidated affiliates.