XML 59 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Condensed Consolidating Financial Information
3 Months Ended
Mar. 31, 2014
Guarantor Condensed Consolidating Financial Information

10.

Guarantor Condensed Consolidating Financial Information

The Partnership, as the parent company, has no independent assets or operations. The Partnership’s operations are conducted by its subsidiaries through its primary operating company subsidiary, Access MLP Operating, L.L.C., a direct 100 percent owned subsidiary of the Partnership. The Partnership’s obligations under its outstanding senior notes listed in Note 4 are fully and unconditionally guaranteed, jointly and severally, by certain of its direct and indirect 100 percent owned subsidiaries on a senior unsecured basis, subject to certain automatic customary releases, including sale, disposition, or transfer of the capital stock or substantially all of the assets of a subsidiary guarantor, exercise of legal defeasance option or covenant defeasance option, and designation of a subsidiary guarantor as unrestricted in accordance with the applicable indenture. The Partnership’s subsidiaries Cardinal Gas Services, L.L.C. and Jackalope Gas Gathering Services, L.L.C. are not guarantors of the Partnership’s senior notes or credit facility.

Set forth below are condensed consolidating financial statements for the Partnership, as the parent company, on a stand-alone, unconsolidated basis, and its combined guarantor and combined non-guarantor subsidiaries as of March 31, 2014 and December 31, 2013 and for the quarters ended March 31, 2014 and 2013. These schedules are presented using the equity method of accounting for all periods presented. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the subsidiaries operated as independent entities.

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF MARCH 31, 2014

($ in thousands)

 

 

Parent

 

  

Guarantor
Subsidiaries

 

 

Non-Guarantor
Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

—

 

 

$

39,802

 

 

$

49,708

 

 

$

—

 

 

$

89,510

 

Accounts receivable

 

—

 

 

 

154,131

 

 

 

24,355

 

 

 

—

 

 

 

178,486

 

Intercompany receivable from parent

 

4,510,997

 

 

 

5,080

 

 

 

378

 

 

 

(4,516,455

)

 

 

—

 

Prepaid expense

 

—

 

 

 

14,983

 

 

 

14

 

 

 

—

 

 

 

14,997

 

Other current assets

 

—

 

 

 

13,452

 

 

 

1,880

 

 

 

—

 

 

 

15,332

 

Total current assets

 

4,510,997

 

 

 

227,448

 

 

 

76,335

 

 

 

(4,516,455

)

 

 

298,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering systems

 

—

 

 

 

5,420,833

 

 

 

809,330

 

 

 

—

 

 

 

6,230,163

 

Other fixed assets

 

—

 

 

 

350,971

 

 

 

—

 

 

 

—

 

 

 

350,971

 

Less: accumulated depreciation

 

—

 

 

 

(920,162

)

 

 

(18,302

)

 

 

—

 

 

 

(938,464

)

Total property, plant and equipment, net

 

—

 

 

 

4,851,642

 

 

 

791,028

 

 

 

—

 

 

 

5,642,670

 

Investments in unconsolidated affiliates

 

3,136,389

 

 

 

2,450,209

 

 

 

—

 

 

 

(3,610,546

)

 

 

1,976,052

 

Intangible customer relationships, net

 

—

 

 

 

366,446

 

 

 

—

 

 

 

—

 

 

 

366,446

 

Deferred loan costs, net

 

52,803

 

 

 

12,817

 

 

 

—

 

 

 

—

 

 

 

65,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

7,700,189

 

 

$

7,908,562

 

 

$

867,363

 

 

$

(8,127,001

)

 

$

8,349,113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

—

 

 

$

21,871

 

 

$

9,845

 

 

$

—

 

 

$

31,716

 

Accrued liabilities

 

—

 

 

 

229,931

 

 

 

66,062

 

 

 

—

 

 

 

295,993

 

Intercompany payable to parent

 

—

 

 

 

—

 

 

 

5,458

 

 

 

(5,458

)

 

 

—

 

Total current liabilities

 

—

 

 

 

251,802

 

 

 

81,365

 

 

 

(5,458

)

 

 

327,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

3,655,565

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

3,655,565

 

Intercompany payable to parent

 

—

 

 

 

4,510,997

 

 

 

—

 

 

 

(4,510,997

)

 

 

—

 

Other liabilities

 

—

 

 

 

9,374

 

 

 

209

 

 

 

—

 

 

 

9,583

 

Total long-term liabilities

 

3,655,565

 

 

 

4,520,371

 

 

 

209

 

 

 

(4,510,997

)

 

 

3,665,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total partners’ capital attributable to Access Midstream Partners, L.P.

 

4,044,624

 

 

 

3,136,389

 

 

 

785,789

 

 

 

(3,922,178

)

 

 

4,044,624

 

Noncontrolling interest

 

—

 

 

 

—

 

 

 

—

 

 

 

311,632

 

 

 

311,632

 

Total partners’ capital

 

4,044,624

 

 

 

3,136,389

 

 

 

785,789

 

 

 

(3,610,546

)

 

 

4,356,256

 

Total liabilities and partners’ capital

$

7,700,189

 

 

$

7,908,562

 

 

$

867,363

 

 

$

(8,127,001

)

 

$

8,349,113

 

 

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF DECEMBER 31, 2013

($ in thousands)

 

 

Parent

 

  

Guarantor
Subsidiaries

 

 

Non-Guarantor
Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

—

 

 

$

400

 

 

$

16,829

 

 

$

—

 

 

$

17,229

 

Accounts receivable

 

—

 

 

 

202,007

 

 

 

20,402

 

 

 

—

 

 

 

222,409

 

Intercompany receivable from parent

 

3,882,291

 

 

 

3,105

 

 

 

20,330

 

 

 

(3,905,726

)

 

 

—

 

Prepaid expense

 

—

 

 

 

10,182

 

 

 

—

 

 

 

—

 

 

 

10,182

 

Other current assets

 

—

 

 

 

7,569

 

 

 

542

 

 

 

—

 

 

 

8,111

 

Total current assets

 

3,882,291

 

 

 

223,263

 

 

 

58,103

 

 

 

(3,905,726

)

 

 

257,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gathering systems

 

—

 

 

 

5,295,771

 

 

 

679,169

 

 

 

—

 

 

 

5,974,940

 

Other fixed assets

 

—

 

 

 

175,397

 

 

 

14

 

 

 

—

 

 

 

175,411

 

Less: accumulated depreciation

 

—

 

 

 

(845,892

)

 

 

(13,659

)

 

 

—

 

 

 

(859,551

)

Total property, plant and equipment, net

 

—

 

 

 

4,625,276

 

 

 

665,524

 

 

 

—

 

 

 

5,290,800

 

Investments in unconsolidated affiliates

 

3,076,205

 

 

 

2,315,988

 

 

 

—

 

 

 

(3,455,590

)

 

 

1,936,603

 

Intangible customer relationships, net

 

—

 

 

 

372,391

 

 

 

—

 

 

 

—

 

 

 

372,391

 

Deferred loan costs, net

 

46,140

 

 

 

13,581

 

 

 

—

 

 

 

—

 

 

 

59,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

7,004,636

 

 

$

7,550,499

 

 

$

723,627

 

 

$

(7,361,316

)

 

$

7,917,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

—

 

 

$

36,638

 

 

$

882

 

 

$

—

 

 

$

37,520

 

Accrued liabilities

 

—

 

 

 

203,099

 

 

 

65,853

 

 

 

—

 

 

 

268,952

 

Intercompany payable to parent

 

—

 

 

 

—

 

 

 

23,435

 

 

 

(23,435

)

 

 

—

 

Total current liabilities

 

—

 

 

 

239,737

 

 

 

90,170

 

 

 

(23,435

)

 

 

306,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

2,905,730

 

 

 

343,500

 

 

 

—

 

 

 

—

 

 

 

3,249,230

 

Intercompany payable to parent

 

—

 

 

 

3,882,290

 

 

 

—

 

 

 

(3,882,290

)

 

 

—

 

Other liabilities

 

—

 

 

 

8,767

 

 

 

187

 

 

 

—

 

 

 

8,954

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term liabilities

 

2,905,730

 

 

 

4,234,557

 

 

 

187

 

 

 

(3,882,290

)

 

 

3,258,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total partners’ capital attributable to Access Midstream Partners, L.P.

 

4,098,906

 

 

 

3,076,205

 

 

 

633,270

 

 

 

(3,709,475

)

 

 

4,098,906

 

Noncontrolling interest

 

—

 

 

 

—

 

 

 

—

 

 

 

253,884

 

 

 

253,884

 

Total partners’ capital

 

4,098,906

 

 

 

3,076,205

 

 

 

633,270

 

 

 

(3,455,591

)

 

 

4,352,790

 

Total liabilities and partners’ capital

$

7,004,636

 

 

$

7,550,499

 

 

$

723,627

 

 

$

(7,361,316

)

 

$

7,917,446

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE THREE MONTHS ENDED MARCH 31, 2014

($ in thousands)

 

 

Parent

 

 

Guarantor
Subsidiaries

 

  

Non-Guarantor
Subsidiaries

 

  

Eliminations

 

 

Consolidated

 

Revenues

$

—

 

 

$

245,992

 

 

$

31,086

 

 

$

—

 

 

$

277,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

—

 

 

 

80,179

 

 

 

12,734

 

 

 

—

 

 

 

92,913

 

Depreciation and amortization expense

 

—

 

 

 

80,870

 

 

 

4,674

 

 

 

—

 

 

 

85,544

 

General and administrative expense

 

—

 

 

 

32,526

 

 

 

1,654

 

 

 

—

 

 

 

34,180

 

Other operating expense

 

—

 

 

 

1,878

 

 

 

(73

)

 

 

—

 

 

 

1,805

 

Total operating expenses

 

—

 

 

 

195,453

 

 

 

18,989

 

 

 

—

 

 

 

214,442

 

Operating income

 

—

 

 

 

50,539

 

 

 

12,097

 

 

 

—

 

 

 

62,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from unconsolidated affiliates

 

99,651

 

 

 

50,524

 

 

 

—

 

 

 

(107,297

)

 

 

42,878

 

Interest expense

 

(38,573

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(38,573

)

Other income

 

—

 

 

 

392

 

 

 

—

 

 

 

—

 

 

 

392

 

Income before income tax expense

 

61,078

 

 

 

101,455

 

 

 

12,097

 

 

 

(107,297

)

 

 

67,333

 

Income tax expense

 

—

 

 

 

1,804

 

 

 

—

 

 

 

—

 

 

 

1,804

 

Net income

 

61,078

 

 

 

99,651

 

 

 

12,097

 

 

 

(107,297

)

 

 

65,529

 

Net income attributable to noncontrolling interest

 

—

 

 

 

—

 

 

 

—

 

 

 

4,451

 

 

 

4,451

 

Net income attributable to Access Midstream Partners, L.P.

$

61,078

 

 

$

99,651

 

 

$

12,097

 

 

$

(111,748

)

 

$

61,078

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

FOR THE THREE MONTHS ENDED MARCH 31, 2013

($ in thousands)

 

 

Parent

 

 

Guarantor
Subsidiaries

 

  

Non-Guarantor
Subsidiaries

 

  

Eliminations

 

 

Consolidated

 

Revenues

$

—

 

 

$

229,570

 

 

$

7,389

 

 

$

—

 

 

$

236,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

—

 

 

 

80,601

 

 

 

2,162

 

 

 

—

 

 

 

82,763

 

Depreciation and amortization expense

 

—

 

 

 

64,832

 

 

 

1,818

 

 

 

—

 

 

 

66,650

 

General and administrative expense

 

—

 

 

 

23,578

 

 

 

156

 

 

 

—

 

 

 

23,734

 

Other operating expense

 

—

 

 

 

91

 

 

 

—

 

 

 

—

 

 

 

91

 

Total operating expenses

 

—

 

 

 

169,102

 

 

 

4,136

 

 

 

—

 

 

 

173,238

 

Operating income

 

—

 

 

 

60,468

 

 

 

3,253

 

 

 

—

 

 

 

63,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from unconsolidated affiliates

 

86,604

 

 

 

27,107

 

 

 

—

 

 

 

(88,703

)

 

 

25,008

 

Interest expense

 

(27,066

)

 

 

—

 

 

 

4

 

 

 

—

 

 

 

(27,062

)

Other income

 

—

 

 

 

269

 

 

 

—

 

 

 

—

 

 

 

269

 

Income before income tax expense

 

59,538

 

 

 

87,844

 

 

 

3,257

 

 

 

(88,703

)

 

 

61,936

 

Income tax expense

 

—

 

 

 

1,240

 

 

 

—

 

 

 

—

 

 

 

1,240

 

Net income

 

59,538

 

 

 

86,604

 

 

 

3,257

 

 

 

(88,703

)

 

 

60,696

 

Net income attributable to noncontrolling interest

 

—

 

 

 

—

 

 

 

—

 

 

 

1,158

 

 

 

1,158

 

Net income attributable to Access Midstream Partners, L.P.

$

59,538

 

 

$

86,604

 

 

$

3,257

 

 

$

(89,861

)

 

$

59,538

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2014

($ in thousands)

 

 

Parent

 

 

Guarantor
Subsidiaries

 

 

Non-Guarantor
Subsidiaries

 

 

Eliminations

 

  

Consolidated

 

Cash flows from operating activities

$

—

 

 

$

253,594

 

 

$

16,230

 

 

$

—

 

 

$

269,824

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

—

 

 

 

(145,859

)

 

 

(123,772

)

 

 

—

 

 

 

(269,631

)

Purchase of compression assets

 

—

 

 

 

(159,210

)

 

 

—

 

 

 

—

 

 

 

(159,210

)

Investments in unconsolidated affiliates

 

—

 

 

 

(107,364

)

 

 

—

 

 

 

—

 

 

 

(107,364

)

Proceeds from sale of assets

 

—

 

 

 

1,163

 

 

 

—

 

 

 

—

 

 

 

1,163

 

Net cash used in investing activities

 

—

 

 

 

(411,270

)

 

 

(123,772

)

 

 

—

 

 

 

(535,042

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from long-term debt borrowings

 

—

 

 

 

692,371

 

 

 

—

 

 

 

—

 

 

 

692,371

 

Payments on long-term debt borrowings

 

—

 

 

 

(1,035,871

)

 

 

—

 

 

 

—

 

 

 

(1,035,871

)

Proceeds from issuance of common units

 

7,548

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7,548

 

Proceeds from issuance of senior notes

 

750,000

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

750,000

 

Distribution to unitholders

 

(122,134

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(122,134

)

Capital contribution from noncontrolling interests

 

—

 

 

 

—

 

 

 

53,297

 

 

 

—

 

 

 

53,297

 

Payments on capital lease obligations

 

—

 

 

 

(1,005

)

 

 

—

 

 

 

—

 

 

 

(1,005

)

Debt issuance costs

 

(8,009

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(8,009

)

Other

 

1,302

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,302

 

Intercompany advances, net

 

(628,707

)

 

 

541,583

 

 

 

87,124

 

 

 

—

 

 

 

—

 

Net cash provided by financing activities

 

—

 

 

 

197,078

 

 

 

140,421

 

 

 

—

 

 

 

337,499

 

Net increase in cash and cash equivalents

 

—

 

 

 

39,402

 

 

 

32,879

 

 

 

—

 

 

 

72,281

 

Cash and cash equivalents, beginning of period

 

—

 

 

 

400

 

 

 

16,829

 

 

 

 

 

 

 

17,229

 

Cash and cash equivalents, end of period

$

—

 

 

$

39,802

 

 

$

49,708

 

 

$

—

 

 

$

89,510

 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

FOR THE THREE MONTHS ENDED MARCH 31, 2013

($ in thousands)

 

 

Parent

 

 

Guarantor
Subsidiaries

 

 

Non-Guarantor
Subsidiaries

 

 

Eliminations

 

  

Consolidated

 

Cash flows from operating activities

$

—

 

 

$

70,655

 

 

$

9,475

 

 

$

—

 

 

$

80,130

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

—

 

 

 

(194,131

)

 

 

(76,823

)

 

 

—

 

 

 

(270,954

)

Investments in unconsolidated affiliates

 

—

 

 

 

(111,808

)

 

 

—

 

 

 

—

 

 

 

(111,808

)

Proceeds from sale of assets

 

—

 

 

 

26,134

 

 

 

—

 

 

 

—

 

 

 

26,134

 

Net cash used in investing activities

 

—

 

 

 

(279,805

)

 

 

(76,823

)

 

 

—

 

 

 

(356,628

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from long-term debt borrowings

 

—

 

 

 

715,900

 

 

 

—

 

 

 

—

 

 

 

715,900

 

Payments on long-term debt borrowings

 

—

 

 

 

(438,900

)

 

 

—

 

 

 

—

 

 

 

(438,900

)

Proceeds from issuance of common units

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Proceeds from issuance of senior notes

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Distribution to unitholders

 

(84,073

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(84,073

)

Capital contribution from noncontrolling interests

 

—

 

 

 

—

 

 

 

18,980

 

 

 

—

 

 

 

18,980

 

Payments on capital lease obligations

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Debt issuance costs

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Other

 

(91

)

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(91

)

Intercompany advances, net

 

84,164

 

 

 

(131,066

)

 

 

46,902

 

 

 

—

 

 

 

—

 

Net cash provided by financing activities

 

—

 

 

 

145,934

 

 

 

65,882

 

 

 

—

 

 

 

211,816

 

Net decrease in cash and cash equivalents

 

—

 

 

 

(63,216

)

 

 

(1,466

)

 

 

—

 

 

 

(64,682

)

Cash and cash equivalents, beginning of period

 

—

 

 

 

63,216

 

 

 

1,778

 

 

 

 

 

 

 

64,994

 

Cash and cash equivalents, end of period

$

—

 

 

$

—

 

 

$

312

 

 

$

—

 

 

$

312