XML 32 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Disclosures
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Disclosures
Note 12 – Segment Disclosures
Our reportable segments are Central, Northeast G&P, Atlantic-Gulf, West, and NGL & Petchem Services. (See Note 1 – General, Description of Business, and Basis of Presentation.)
Performance Measurement
We evaluate segment operating performance based upon Modified EBITDA (earnings before interest, taxes, depreciation, and amortization). This measure represents the basis of our internal financial reporting and is the primary performance measure used by our chief operating decision maker in measuring performance and allocating resources among our reportable segments.
We define Modified EBITDA as follows:
Net income (loss) before:
Provision (benefit) for income taxes;
Interest incurred, net of interest capitalized;
Equity earnings (losses);
Impairment of equity-method investments;
Other investing income (loss) net;
Impairment of goodwill;
Depreciation and amortization expenses;
Accretion expense associated with asset retirement obligations for nonregulated operations.
This measure is further adjusted to include our proportionate share (based on ownership interest) of Modified EBITDA from our equity-method investments calculated consistently with the definition described above.
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Comprehensive Income (Loss).

Central
 
Northeast
G&P

Atlantic-
Gulf

West

NGL &
Petchem
Services

Eliminations 

Total

(Millions)
Three Months Ended September 30, 2016
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
252

 
$
196

 
$
503

 
$
256

 
$
45

 
$

 
$
1,252

Internal
3

 
11

 
6

 

 

 
(20
)
 

Total service revenues
255

 
207

 
509

 
256

 
45

 
(20
)
 
1,252

Product sales
 
 
 
 
 
 
 
 
 
 
 
 
 
External

 
36

 
77

 
4

 
538

 

 
655

Internal

 
7

 
59

 
66

 
50

 
(182
)
 

Total product sales

 
43

 
136

 
70

 
588

 
(182
)
 
655

Total revenues
$
255

 
$
250

 
$
645

 
$
326

 
$
633

 
$
(202
)
 
$
1,907

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
264

 
$
192

 
$
476

 
$
263

 
$
37

 
$

 
$
1,232

Internal
6

 
2

 
1

 

 

 
(9
)
 

Total service revenues
270

 
194

 
477

 
263

 
37

 
(9
)
 
1,232

Product sales
 
 
 
 
 
 
 
 
 
 
 
 
 
External

 
21

 
77

 
11

 
451

 

 
560

Internal

 
6

 
41

 
51

 
41

 
(139
)
 

Total product sales

 
27

 
118

 
62

 
492

 
(139
)
 
560

Total revenues
$
270

 
$
221

 
$
595

 
$
325

 
$
529

 
$
(148
)
 
$
1,792

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
Segment revenues:
 
 











Service revenues
 
 











External
$
759

 
$
603

 
$
1,415

 
$
774

 
$
137

 
$

 
$
3,688

Internal
9

 
23

 
8

 

 

 
(40
)
 

Total service revenues
768

 
626

 
1,423

 
774

 
137

 
(40
)
 
3,688

Product sales
 
 
 
 
 
 
 
 
 
 
 
 
 
External

 
82

 
177

 
12

 
1,342

 

 
1,613

Internal

 
18

 
133

 
188

 
125

 
(464
)
 

Total product sales

 
100

 
310

 
200

 
1,467

 
(464
)
 
1,613

Total revenues
$
768

 
$
726

 
$
1,733

 
$
974

 
$
1,604

 
$
(504
)
 
$
5,301

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
769

 
$
602

 
$
1,398

 
$
783

 
$
103

 
$

 
$
3,655

Internal
18

 
4

 
3

 

 

 
(25
)
 

Total service revenues
787

 
606

 
1,401

 
783

 
103

 
(25
)
 
3,655

Product sales
 
 
 
 
 
 
 
 
 
 
 
 
 
External

 
88

 
228

 
27

 
1,335

 

 
1,678

Internal

 
12

 
136

 
167

 
113

 
(428
)
 

Total product sales

 
100

 
364

 
194

 
1,448

 
(428
)
 
1,678

Total revenues
$
787

 
$
706

 
$
1,765

 
$
977

 
$
1,551

 
$
(453
)
 
$
5,333


The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Comprehensive Income (Loss).
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
 
(Millions)
Modified EBITDA by segment:
 
 
 
 
 
 
 
Central
$
176

 
$
163

 
$
467

 
$
456

Northeast G&P
208

 
189

 
638

 
557

Atlantic-Gulf
416

 
414

 
1,149

 
1,138

West
166

 
169

 
479

 
480

NGL & Petchem Services
104

 
85

 
(104
)
 
249

Other

 
1

 

 
11

 
1,070

 
1,021

 
2,629

 
2,891

Accretion expense associated with asset retirement obligations for nonregulated operations
(8
)
 
(5
)
 
(24
)
 
(21
)
Depreciation and amortization expenses
(426
)
 
(423
)
 
(1,293
)
 
(1,261
)
Equity earnings (losses)
104

 
92

 
302

 
236

Impairment of equity-method investments

 
(461
)
 
(112
)
 
(461
)
Other investing income (loss) – net
28

 

 
29

 
1

Proportional Modified EBITDA of equity-method investments
(194
)
 
(185
)
 
(574
)
 
(504
)
Interest expense
(229
)
 
(205
)
 
(689
)
 
(600
)
(Provision) benefit for income taxes
6

 
(1
)
 
85

 
(4
)
Net income (loss)
$
351

 
$
(167
)
 
$
353

 
$
277


The following table reflects Total assets by reportable segment.  
 
Total Assets
 
September 30, 
 2016
 
December 31, 
 2015
 
(Millions)
Central
$
13,234

 
$
13,914

Northeast G&P
13,646

 
13,827

Atlantic-Gulf
13,416

 
12,171

West
4,733

 
5,035

NGL & Petchem Services
2,493

 
3,306

Other corporate assets
141

 
350

Eliminations (1)
(1,125
)
 
(733
)
Total
$
46,538

 
$
47,870

 
(1)
Eliminations primarily relate to the intercompany accounts and notes receivable generated by our cash management program.