XML 41 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Disclosures
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Disclosures [Text Block]
Note 18 – Segment Disclosures
Our reportable segments are Access Midstream, Northeast G&P, Atlantic-Gulf, West, and NGL & Petchem Services. (See Note 1 – General, Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies.)
Performance Measurement
Prior to the first quarter of 2015, we evaluated segment operating performance based upon Segment profit (loss) from operations. Beginning in the first quarter of 2015, we evaluate segment operating performance based upon Modified EBITDA (earnings before interest, taxes, depreciation, and amortization). This measure represents the basis of our internal financial reporting and is the primary performance measure used by our chief operating decision maker in measuring performance and allocating resources among our reportable segments. Prior period segment disclosures have been recast to reflect this change. Intersegment revenues primarily represent the sale of NGLs from our natural gas processing plants to our marketing business.
We define Modified EBITDA as follows:
•
Net income (loss) before:
◦
Provision (benefit) for income taxes;
◦
Interest incurred, net of interest capitalized;
◦
Equity earnings (losses);
◦
Impairment of equity-method investments;
◦
Other investing income (loss) – net;
◦
Impairment of goodwill;
◦
Depreciation and amortization expenses;
◦
Accretion expense associated with asset retirement obligations for nonregulated operations.
•
This measure is further adjusted to include our proportionate share (based on ownership interest) of Modified EBITDA from our equity-method investments calculated consistently with the definition described above.
The following geographic area data includes Revenues from external customers based on product shipment origin and Long-lived assets based upon physical location.
 
 
 
United States
 
Canada
 
Total
 
 
 
(Millions)
Revenues from external customers:
 
 
 
 
 
 
 
2015
 
$
7,228

 
$
103

 
$
7,331

 
2014
 
7,212

 
197

 
7,409

 
2013
 
6,685

 
150

 
6,835

 
 
 
 
 
 
 
 
Long-lived assets:
 
 
 
 
 
 
 
2015
 
$
37,586

 
$
1,030

 
$
38,616

 
2014
 
37,798

 
1,095

 
38,893

 
2013
 
18,776

 
1,137

 
19,913

Long-lived assets are comprised of property, plant, and equipment, goodwill, and other intangible assets.
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Comprehensive Income (Loss) and Other financial information.

Access Midstream
 
Northeast
G&P

Atlantic-
Gulf

West

NGL &
Petchem
Services

Eliminations 

Total

(Millions)
2015
Segment revenues:
 
 











Service revenues
 
 











External
$
1,523

 
$
541

 
$
1,877

 
$
1,055

 
$
139

 
$
—

 
$
5,135

Internal
—

 
7

 
4

 
—

 
—

 
(11
)
 
—

Total service revenues
1,523

 
548

 
1,881

 
1,055

 
139

 
(11
)
 
5,135

Product sales
 
 
 
 
 
 
 
 
 
 
 
 
 
External
—

 
109

 
287

 
36

 
1,764

 
—

 
2,196

Internal
—

 
18

 
176

 
221

 
157

 
(572
)
 
—

Total product sales
—

 
127

 
463

 
257

 
1,921

 
(572
)
 
2,196

Total revenues
$
1,523

 
$
675

 
$
2,344

 
$
1,312

 
$
2,060

 
$
(583
)
 
$
7,331

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
 
 
Proportional Modified EBITDA of equity-method investments
$
338

 
$
62

 
$
257

 
$
—

 
$
42

 
 
 
$
699

2014
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
765

 
$
450

 
$
1,497

 
$
1,050

 
$
126

 
$
—

 
$
3,888

Internal
—

 
1

 
4

 
—

 
—

 
(5
)
 
—

Total service revenues
765

 
451

 
1,501

 
1,050

 
126

 
(5
)
 
3,888

Product sales
 
 
 
 
 
 
 
 
 
 
 
 
 
External
—

 
225

 
499

 
70

 
2,727

 
—

 
3,521

Internal
—

 
5

 
354

 
476

 
259

 
(1,094
)
 
—

Total product sales
—

 
230

 
853

 
546

 
2,986

 
(1,094
)
 
3,521

Total revenues
$
765

 
$
681

 
$
2,354

 
$
1,596

 
$
3,112

 
$
(1,099
)
 
$
7,409

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
 
 
Proportional Modified EBITDA of equity-method investments
$
178


$
52


$
151


$
—


$
50

 
 
 
$
431

2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
External
$
—

 
$
335

 
$
1,414

 
$
1,053

 
$
112

 
$
—

 
$
2,914

Internal
—

 
—

 
10

 
1

 
—

 
(11
)
 
—

Total service revenues
—

 
335

 
1,424

 
1,054

 
112

 
(11
)
 
2,914

Product sales
 
 
 
 
 
 
 
 
 
 
 
 
 
External
—

 
166

 
830

 
64

 
2,861

 
—

 
3,921

Internal
—

 
—

 
95

 
708

 
294

 
(1,097
)
 
—

Total product sales
—

 
166

 
925

 
772

 
3,155

 
(1,097
)
 
3,921

Total revenues
$
—

 
$
501

 
$
2,349

 
$
1,826

 
$
3,267

 
$
(1,108
)
 
$
6,835

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
 
 
Proportional Modified EBITDA of equity-method investments
$
—


$
15


$
144


$
—


$
50

 
 
 
$
209

The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Comprehensive Income (Loss),
 
Years Ended December 31,
 
2015
 
2014
 
2013
 
 
 
 
 
(Millions)
Modified EBITDA by segment:
 
 
 
 
 
Access Midstream
$
1,279

 
$
642

 
$
—

Northeast G&P
314

 
395

 
114

Atlantic-Gulf
1,523

 
1,065

 
1,013

West
557

 
823

 
924

NGL & Petchem Services
321

 
324

 
395

Other
9

 
(5
)
 
1

 
4,003

 
3,244

 
2,447

Accretion expense associated with asset retirement obligations for nonregulated operations
(28
)
 
(17
)
 
(14
)
Depreciation and amortization expenses
(1,702
)
 
(1,151
)
 
(791
)
Impairment of goodwill
(1,098
)
 
—

 
—

Equity earnings (losses)
335

 
228

 
104

Impairment of equity-method investments
(1,359
)
 
—

 
—

Other investing income (loss) – net
2

 
2

 
(1
)
Proportional Modified EBITDA of equity-method investments
(699
)
 
(431
)
 
(209
)
Interest expense
(811
)
 
(562
)
 
(387
)
(Provision) benefit for income taxes
(1
)
 
(29
)
 
(30
)
Net income (loss)
$
(1,358
)
 
$
1,284

 
$
1,119


The following table reflects Total assets, Investments, and Additions to long-lived assets by reportable segments:
 
Total Assets at December 31,
 
Investments at December 31,
 
Additions to Long-Lived Assets at December 31,
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
 
2013
 
(Millions)
Access Midstream (1)
$
21,050

 
$
22,470

 
$
5,039

 
$
6,004

 
$
556

 
$
16,964

 
$
—

Northeast G&P
6,669

 
7,314

 
834

 
891

 
367

 
1,079

 
1,376

Atlantic-Gulf
12,171

 
11,114

 
959

 
985

 
1,573

 
1,593

 
1,072

West
5,035

 
5,174

 
—

 
—

 
225

 
168

 
210

NGL & Petchem Services
3,306

 
3,510

 
504

 
519

 
236

 
601

 
746

Other corporate assets
350

 
501

 
—

 
—

 
3

 
8

 
5

Eliminations (2)
(711
)
 
(835
)
 
—

 
—

 
—

 
—

 
—

Total
$
47,870

 
$
49,248

 
$
7,336

 
$
8,399

 
$
2,960

 
$
20,413

 
$
3,409


 

(1)
2014 Additions to long-lived assets within our Access Midstream segment primarily includes the acquisition-date fair value of long-lived assets from the ACMP Acquisition (Note 2 – Acquisitions).
(2)
Eliminations primarily relate to the intercompany accounts receivable generated by our cash management program.