XML 42 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Notes Payable and Unsecured Credit Facility (Tables)
6 Months Ended
Jun. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Debt Outstanding
The Company's debt outstanding as of June 30, 2016 and December 31, 2015 consisted of the following (amounts in thousands):
 
June 30, 2016
 
December 31, 2015
Notes payable:
 
 
 
Fixed rate notes payable
$
129,665

 
$
131,233

Variable rate notes payable fixed through interest rate swaps
333,966

 
369,002

Variable rate notes payable
42,348

 
43,097

Total notes payable, principal amount outstanding
505,979

 
543,332

Unamortized deferred financing costs related to notes payable
(3,334
)
 
(4,261
)
Total notes payable, net of deferred financing costs
502,645

 
539,071

Unsecured credit facility:
 
 
 
Revolving line of credit
218,000

 
83,000

Term loan
210,000

 
210,000

Total unsecured credit facility, principal amount outstanding
428,000

 
293,000

Unamortized deferred financing costs related to unsecured credit facility
(2,190
)
 
(2,544
)
Total unsecured credit facility, net of deferred financing costs
425,810

 
290,456

Total debt outstanding
$
928,455

 
$
829,527

Schedule of Future Principal Payments Due on Notes Payable and Unsecured Credit Facility
The principal payments due on the notes payable and unsecured credit facility for the six months ending December 31, 2016 and for each of the next four years ending December 31 and thereafter, are as follows (amounts in thousands):
Year
Amount
Six months ending December 31, 2016
$
19,503

2017 (1)
409,060

2018
149,074

2019
170,180

2020
136,160

Thereafter
50,002

 
$
933,979


 
(1)
Of this amount, $218,000,000 relates to the revolving line of credit under the unsecured credit facility. The maturity date on the revolving line of credit under the unsecured credit facility is May 28, 2017, subject to the Company's right to a 12-month extension.