XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 7 $ 49,173,910 $ (34,278,741) $ 14,895,175
Balance, shares at Dec. 31, 2022 662,831      
Fair value of vested stock options granted to employees 150,914 150,914
Net loss (1,125,013) (1,125,013)
Common shares issued in settlement of restricted stock units issued to directors $ 0 (0)  
Common shares issued in settlement of restricted stock units issued to directors, shares 10,200      
Fair value of restricted stock units issued to directors 101,316 101,316
Balance at Jun. 30, 2023 $ 7 49,426,140 (35,403,754) 14,022,392
Balance, shares at Jun. 30, 2023 673,031      
Balance at Mar. 31, 2023 $ 7 49,410,974 (34,710,179) 14,700,802
Balance, shares at Mar. 31, 2023 673,031      
Fair value of vested stock options granted to employees 15,166 15,166
Net loss (693,575) (693,575)
Balance at Jun. 30, 2023 $ 7 49,426,140 (35,403,754) 14,022,392
Balance, shares at Jun. 30, 2023 673,031      
Balance at Dec. 31, 2023 $ 7 49,451,493 (37,190,292) 12,261,208
Balance, shares at Dec. 31, 2023 673,090      
Fair value of vested stock options granted to employees (5,522) (5,522)
Issuance of common shares to round up partial shares following reverse split $ 1 (1)
Issuance of common shares to round up partial shares following reverse split, shares 107,126      
Net loss (1,386,902) (1,386,902)
Common shares issued in settlement of restricted stock units issued to directors $ 0 (0)
Common shares issued in settlement of restricted stock units issued to directors, shares 11,364      
Fair value of restricted stock units issued to directors 75,000   75,000
Balance at Jun. 30, 2024 $ 8 49,520,970 (38,577,194) 10,943,784
Balance, shares at Jun. 30, 2024 791,580      
Balance at Mar. 31, 2024 $ 7 49,528,462 (38,106,895) 11,421,574
Balance, shares at Mar. 31, 2024 684,454      
Fair value of vested stock options granted to employees (7,491) (7,491)
Issuance of common shares to round up partial shares following reverse split $ 1 (1)
Issuance of common shares to round up partial shares following reverse split, shares 107,126      
Net loss (470,299) (470,299)
Balance at Jun. 30, 2024 $ 8 $ 49,520,970 $ (38,577,194) $ 10,943,784
Balance, shares at Jun. 30, 2024 791,580