XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Shareholder's Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Common Stock [Member]
Common Shares To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2020 $ 420 $ 16   $ 26,107,159 $ (27,443,643) $ (1,336,048)
Balance, shares at Dec. 31, 2020 42,030,331 1,576,844      
Fair value of vested stock options granted to employees 128,434 128,434
Fair value of vested stock options granted to directors 6,342 6,342
Net loss (793,368) (793,368)
Common shares to be issued in settlement of legal dispute $ 67,000 67,000
Common shares to be issued in settlement of legal dispute, shares     6,667      
Balance at Mar. 31, 2021 $ 420 $ 16 $ 67,000 26,241,935 (28,237,011) (1,927,640)
Balance, shares at Mar. 31, 2021 42,030,331 1,576,844 6,667      
Balance at Dec. 31, 2021 $ 16 25,211,017 (28,781,566) (3,570,533)
Balance, shares at Dec. 31, 2021   1,600,835        
Fair value of vested stock options granted to employees     32,938 32,938
Fair value of vested stock options granted to directors     29,656 29,656
Common shares issued in settlement of restricted stock units issued to directors   $ 0   24,994 24,994
Common shares issued in settlement of restricted stock units issued to directors, shares   3,367        
Fair value of restricted stock units issued to directors     4,928 4,928
Issuance of common shares to round up partial shares following reverse split   $ 0   0   0
Issuance of common shares to round up partial shares following reverse split, shares   6,798        
Common shares and warrants issued for cash   $ 58   21,711,073 21,711,131
Common shares and warrants issued for cash, shares   5,811,138        
Common shares and warrants issued on conversion of series B preferred stock   $ 4   1,979,996 1,980,000
Common shares and warrants issued on conversion of series B preferred stock, shares   362,306        
Dividends on series B preferred stock     (35,984) (35,984)
Net loss (1,422,942) (1,422,942)
Balance at Mar. 31, 2022 $ 78 $ 48,958,618 $ (30,204,508) $ 18,754,188
Balance, shares at Mar. 31, 2022   7,784,444