XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Income Statement [Abstract]    
Revenue, net $ 1,744,427 $ 2,366,529
Cost of revenue 1,653,919 2,021,923
Gross profit 90,508 344,606
Operating expenses:    
Advertising and marketing expenses 251,015 177,145
Product development costs 138,918 112,638
Selling, general and administrative expenses 1,311,777 740,473
Total operating expenses 1,701,710 1,030,256
Operating loss (1,611,202) (685,650)
Other income (expense):    
Other income (expense), net 185,000 (107,000)
Interest income (expense),net 3,260 (718)
Total other income (expense) 188,260 (107,718)
Loss before provision for income taxes (1,422,942) (793,368)
Income taxes
Net loss (1,422,942) (793,368)
Convertible preferred series B stock dividends (35,984)
Deemed dividend on convertible preferred series B stock on down round (439,999)
Net Loss Available to Common Shareholders $ (1,898,925) $ (793,368)
Loss per common share – basic and dilutive $ (0.41) $ (0.50)
Weighted average number of common shares outstanding, basic and dilutive 4,622,427 1,576,844