XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Equity Incentive Plans (Tables)
3 Months Ended
Mar. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options and incentive stock options granted to employees and consultants under the 2017 and 2021 Equity Plans during the three months ended March 31, 2022, are presented in the table below:

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

  

Aggregate

Intrinsic

Value

 
                 
Outstanding, December 31, 2021   158,174   $10.99    7.6   $        - 
Granted   21,167   $3.55    9.8   $

4,650

 
Exercised   -   $-    -   $- 
Forfeited   (13,333)  $9.15    0.0   $- 
Expired   -   $-    -   $- 
Outstanding, March 31, 2022   166,007   $10.18    8.2   $4,650 
Exercisable, March 31, 2022   118,828   $11.89    7.6   $610 
Summary of Non-vested Non-qualified Stock Option Activity

A summary of non-vested non-qualified stock options activity for employees and consultants under the 2017 and 2021 Equity Plans for the three months ended March 31, 2022, are presented in the table below:

 

 

Number of

Options

  

Weighted

Average

Grant-Date

Fair Value

  

Aggregate

Intrinsic

Value

  

Grant-Date

Fair Value

 
                
Nonvested, December 31, 2021   41,846   $7.65   $        -   $320,122 
Granted   21,167   $3.51   $-   $74,296 
Vested   (4,167)  $4.50   $-   $(18,751)
Forfeited   (11,667)  $9.01   $-   $(105,120)
Expired   -   $-   $-   $- 
Nonvested, March 31, 2022   47,179   $5.73   $-   $270,547 
Schedule of Restricted Stock Units Activity

 

 

Number of

Units

  

Weighted

Average

Grant-Date

Fair Value

  

Aggregate

Intrinsic Value

 
            
Outstanding, December 31, 2021   -   $-   $      - 
Granted   6,734   $7.42   $- 
Vested and settled with share issuance   (3,367)  $7.42   $- 
Forfeited/canceled   -   $-   $- 
Outstanding, March 31, 2022   3,367   $7.42   $- 

 

2017 Equity Plan and 2021 Equity Plan [Member] | Directors [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Option Activity

A summary of the non-qualified stock options granted to directors under the 2017 Equity Plan and the 2021 Equity Plan, during the three months ended March 31, 2022, are presented in the table below:

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

  

Aggregate

Intrinsic

Value ($000)

 
                 
Outstanding, December 31, 2021   50,872   $10.02    6.6   $       - 
Granted   6,250   $4.80    9.8   $- 
Exercised   -   $-    -   $- 
Forfeited/Cancelled   -   $-    -   $- 
Expired   -   $-    -   $- 
Outstanding, March 31, 2022   57,122   $9.44    6.7   $- 
Exerciseable, March 31, 2022   57,122   $9.44    6.7   $- 
Summary of Non-vested Non-qualified Stock Option Activity

 

 

Number of

Options

  

Weighted

Average

Grant-Date

Fair Value

  

Aggregate

Intrinsic

Value

  

Grant-Date

Fair Value

 
                
Nonvested, December 31, 2021   -   $-   $-   $- 
Granted   6,250   $4.80   $(14,313)  $29,688 
Vested   (6,250)  $4.80   $14,313  $(29,688)
Forfeited   -   $-   $

-

   $- 
Expired   -   $-   $-   $- 
Nonvested, March 31, 2022   -        $-   $-