XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows From Operating Activities:    
Net loss $ (900,195) $ (1,883,544)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and intangible asset amortization expense 48,859 26,872
Gain on change in derivative liabilities (21,403)
Compensation paid in equity 355,731 640,621
Provision for doubtful accounts (27,802) 37,899
Provision for excess and obsolete inventory 4,092 (9,947)
Changes in operating assets and liabilities:    
Accounts receivable (28,056) 172,395
Inventory 191,503 (29,971)
Prepaid expenses and other 6,800 99,559
Operating lease right-of-use asset 44,147
Accounts payable and accrued liabilities 136,635 (235,947)
Deferred revenue 428,827 (321,926)
Lease liability (48,568)
Net cash provided by (used in) operating activities 211,973 (1,525,392)
Cash Flows From Investing Activities    
Capitalization of intangible assets (1,550)
Purchases of property and equipment (159,927)
Proceeds from payment of tenant improvement allowance 100,000
Cash disbursed for equipment held for lease (11,782)
Net cash used in investing activities (73,259)
Cash Flows From Financing Activities    
Proceeds from exercises of stock options 3,375
Proceeds from exercise of investor warrants 15,000
Payments on loans from shareholders (6,927)
Net cash provided by financing activities 11,448
Net increase (decrease) in cash 211,973 (1,587,203)
Cash, beginning of period 253,387 2,468,199
Cash, end of period 465,360 880,996
Supplemental cash flow information:    
Interest paid 35
Non-cash investing and financing activities:    
Equity issued in settlement 226,400
Extinguishment of derivative liability on cashless exercise of warrants 389,477
Unpaid purchases of equipment and other assets $ 41,811