XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Changes in Shareholders' (Deficit) Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2017 $ 772 $ 2,062 $ 20,664,563 $ (19,254,911) $ 1,412,486
Balance, shares at Dec. 31, 2017 77,220,000 206,248,522      
Cumulative effect of changes due to adoption of ASC 606 revenue recognition 56,912 56,912
Adjusted balance January 1, 2018 to reflect adoption of ASC 606 $ 772 $ 2,062 20,664,563 (19,197,999) 1,469,398
Adjusted balance January 1, 2018 to reflect adoption of ASC 606, shares 77,220,000 206,248,522      
Extinguishment of derivative liability upon exercise of investor warrants 389,477 389,477
Common shares issued on cashless exercise of former director and investor warrants $ 22 (22)
Common shares issued on cashless exercise of former director and investor warrants, shares 2,207,619      
Common shares issued on exercise of investor warrants and employee options $ 1 18,374 18,375
Common shares issued on exercise of investor warrants and employee options, shares 125,000      
Common shares issued on settlement of restricted stock units and award of stock bonuses $ 52 (52)
Common shares issued on settlement of restricted stock units and award of stock bonuses, shares 5,210,000      
Common shares issued as compensation for services $ 5 109,046 109,051
Common shares issued as compensation for services, shares 385,337      
Common shares issued in settlement agreement $ 8 226,392 226,400
Common shares issued in settlement agreement, shares 800,000      
Fair value of vested restricted stock units awarded to employees and directors 358,123 358,123
Fair value of vested stock options granted to employees and consultants 27,568 27,568
Fair value of vested incentive stock bonuses awarded to employees 145,879 145,879
Net loss (1,883,544) (1,883,544)
Balance at Mar. 31, 2018 $ 772 $ 2,150 21,939,348 (21,081,543) 860,727
Balance, shares at Mar. 31, 2018 77,220,000 214,976,478      
Balance at Dec. 31, 2018 $ 420 $ 2,250 24,538,027 (24,346,361) 194,336
Balance, shares to be issued at Dec. 31, 2018   $ 1,000,000      
Balance, shares at Dec. 31, 2018 42,030,331 224,989,794      
Common shares issued on settlement of restricted stock units and award of stock bonuses $ 15 (15)
Common shares issued or to be issued on settlement of restricted stock units and award of stock bonuses shares to be issued   (880,000)      
Common shares issued on settlement of restricted stock units and award of stock bonuses, shares 1,560,000      
Common shares issued as compensation for services $ 10 74,990 75,000
Common shares issued as compensation for services, shares 986,844      
Fair value of vested restricted stock units awarded to employees and directors 92,755 92,755
Fair value of vested stock options granted to employees and consultants 172,777 172,777
Fair value of vested incentive stock bonuses awarded to employees 15,199 15,199
Net loss (900,195) (900,195)
Balance at Mar. 31, 2019 $ 420 2,275 $ 24,893,733 $ (25,246,556) $ (350,128)
Balance, shares to be issued at Mar. 31, 2019   $ 120,000      
Balance, shares at Mar. 31, 2019 42,030,331 227,536,638