XML 19 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Shareholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2016 $ 772 $ 1,607 $ 12,222,789 $ (14,336,212) $ (2,111,044)
Balance, shares at Dec. 31, 2016 77,220,000 160,744,916      
Common shares issued for conversionof debt and interest, net of unamortized debt discount $ 106 1,751,049 1,751,155
Common shares issued for conversionof debt and interest, net of unamortized debt discount, shares 10,601,554      
Value attributed to modification of warrants 59,000 59,000
Common shares issued with convertible notes payable $ 2 39,127 39,129
Common shares issued with convertible notes payable, shares   250,000      
Fair value of warrants issued and options granted to directors for compensation 386,466 386,466
Common shares issued in settlement of restricted stock units awarded as compensation for consulting services $ 2 20,497 20,499
Common shares issued in settlement of restricted stock units awarded as compensation for consulting services, shares   200,000      
Common shares issued as compensation for services $ 32 434,293 434,325
Common shares issued as compensation for services, shares   3,160,494      
Other common shares $ (2) 2
Other common shares, shares   (223,692)      
Fair value of vested restricted stock units awarded to employees and directors 744,556 744,556
Fair value of vested stock options granted to employees and directors 189,536 189,536
Fair value of vested incentive stock bonuses awarded to employees 364,483 364,483
Common shares issued for cash $ 315 4,452,765 4,453,080
Common shares issued for cash, shares   31,515,250      
Net loss       (4,918,699) (4,918,699)
Balance at Dec. 31, 2017 $ 772 $ 2,062 20,664,563 (19,254,911) 1,412,486
Balance, shares at Dec. 31, 2017 77,220,000 206,248,522      
Cumulative effect of changes due to adoption of ASC 606 revenue recognition 56,912 56,912
Adjusted balance January 1, 2018 to reflect adoption of ASC 606 $ 772 $ 2,062 20,664,563 (19,197,999) 1,469,398
Adjusted balance January 1, 2018 to reflect adoption of ASC 606, shares 77,220,000 206,248,522      
Extinguishment of derivative liability upon exercise of investor warrants 389,477 389,477
Common shares issued on cashless exercise of former director and investor warrants $ 27 (27)
Common shares issued on cashless exercise of former director and investor warrants, shares 2,666,865      
Common shares issued on exercise of investor warrants and employee options $ 1 18,375 18,376
Common shares issued on exercise of investor warrants and employee options, shares 125,000      
Common shares issued or to be issuedon settlement of restricted stock units and award of stock bonuses $ 88 (88)
Common shares issued or to be issuedon settlement of restricted stock units and award of stock bonuses shares to be issued   1,000,000      
Common shares issued on settlement of restricted stock units and award of stock bonuses, shares 8,867,368      
Common shares issued as compensation for services $ 19 408,617 408,636
Common shares issued as compensation for services, shares 1,809,349      
Common shares issued in settlement agreement $ 8 226,392 226,400
Common shares issued in settlement agreement, shares 800,000      
Fair value of vested restricted stock units awarded to employees and directors 1,295,368 1,295,368
Fair value of vested stock options granted to employees and directors 160,218 160,218
Fair value of vested incentive stock bonuses awarded to employees 165,208 165,208
Common shares issued for cash $ 76 1,209,924 1,210,000
Common shares issued for cash, shares 7,562,500      
Repurchase of common shares from related party $ (31) (399,969) (400,000)
Repurchase of common shares from related party, shares (3,125,000)      
Repurchase of preferred stock from related party in exchange for issuance of common stock $ (352) (4,648) (5,000)
Repurchase of preferred stock from related party in exchange for issuance of common stock, shares (35,189,669) 35,190      
Net loss     (4,743,745) (4,743,745)
Balance at Dec. 31, 2018 $ 420 $ 2,250 $ 24,538,027 $ (24,346,361) $ 194,336
Balance, shares to be issued at Dec. 31, 2018   $ 1,000,000      
Balance, shares at Dec. 31, 2018 42,030,331 224,989,794