XML 46 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Convertible Notes (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Convertible Note Activity - Series 2

The following table summarizes the Series 2 Convertible Note activity for the year ended December 31, 2017:

 

    Series 2
Convertible
Notes
 
Balance January 1, 2017   $ 780,000  
Conversions     (510,000 )
Repayments     (270,000 )
Balance December 31, 2017   $ -  

Schedule of Loss on Extinguishment of Notes Payable - Series 2

The following details the calculation of the loss on extinguishment of the Series 2 Convertible Notes for the year ended December 31, 2017:

 

    For the Year Ended
December 31, 2017
 
Carrying amount of debt        
Principal converted   $ 510,000  
Accrued interest converted     134,553  
Unamortized debt discount     (5,398 )
Total carrying amount of debt     639,155  
Reacquisition price of debt        
Fair value of shares of common stock issued     995,155  
Warrant modification value     59,000  
Total reacquisition price of debt     1,054,155  
Loss on extinguishment of debt   $ (415,000 )