XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - 3 months ended Mar. 31, 2018 - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2017 $ 772 $ 2,062 $ 20,664,563 $ (19,254,911) $ 1,412,486
Balance, shares at Dec. 31, 2017 77,220,000 206,248,522      
Cumulative effect of changes due to adoption of ASC 606 revenue recognition 56,912 56,912
Adjusted balance January 1, 2018 to reflect adoption of ASC 606 $ 772 $ 2,062 20,664,563 (19,197,999) 1,469,398
Adjusted balance January 1, 2018 to reflect adoption of ASC 606, shares 77,220,000 206,248,522      
Extinguishment of derivative liability upon exercise of investor warrants 389,477 $ 389,477
Common shares issued on cashless exercise of former director and investor warrants $ 22 (22)  
Common shares issued on cashless exercise of former director and investor warrants, shares 2,207,619     800,000
Common shares issued on exercise of investor warrants and employee options $ 1 18,374 $ 18,375
Common shares issued on exercise of investor warrants and employee options, shares 125,000      
Common shares issued in settlement of restricted stock units award of stock bonuses $ 52 (52)
Common shares issued in settlement of restricted stock units award of stock bonuses, shares 5,210,000      
Common shares issued as compensation for services $ 5 109,046 109,051
Common shares issued as compensation for services, shares 385,337      
Common shares issued in settlement agreement $ 8 226,392 226,400
Common shares issued in settlement agreement, shares 800,000      
Fair value of vested restricted stock units awarded to employees and directors $ 358,123 $ 358,123
Fair value of vested stock options granted to employees 27,568 27,568
Fair value of vested incentive stock bonuses awarded to employees $ 145,879 $ 145,879
Net loss (1,883,544) (1,883,544)
Balance at Mar. 31, 2018 $ 772 $ 2,150 $ 21,939,348 $ (21,081,543) $ 860,727
Balance, shares at Mar. 31, 2018 77,220,000 214,976,478