XML 29 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Convertible Promissory Notes (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Loss on Extinguishment of Notes Payable

The following details the calculation of the loss on extinguishment of the notes payable – series 2:

 

Carrying amount of debt      
Principal converted   $ 510,000  
Accrued interest converted     134,553  
Unamortized debt discount     (5,398 )
Total carrying amount of debt     639,155  
Reacquisition price of debt        
Fair value of shares of common stock issued     995,155  
Warrant modification value     59,000  
Total reacquisition price of debt     1,054,155  
Loss on extinguishment of debt   $ (415,000 )