XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current Assets    
Cash $ 150,666   
Accounts receivable 309,581  
Assets held for sale   4,409
Inventory and prepaid expenses 97,638  
Total Current Assets 557,885 4,409
Long Term Assets    
Equipment 80,491  
Vehicles 62,286  
Molds 31,063  
Leasehold Improvements 37,923  
Property, plant and equipment, Gross 211,763   
accumulated depreciation (57,110)   
Property, plant and equipment, Net 154,653   
Intangible assets 656,742  
accumulated amortization (3,788)  
Intangible assets, Net 652,954  
TOTAL ASSETS 1,365,492 4,409
CURRENT LIABILITIES    
Accounts Payable and Accrued liabilities 214,060   
Accrued Interest 41,517   
Line of Credit 29,592   
Current Portion LT Debt 60,000   
Amounts due Shareholder 288,186   
Amounts due to related parties held for sale    2,641,766
Total Current Liabilities 633,355 2,641,766
LONG TERM DEBT    
Convertible Promissory Notes 1,324,283  
Debt Discount on Convertible Notes (1,116,698)  
Promissory Note 185,000  
Vehicle Loan 44,265  
Total Long Term Debt 436,850   
NONCURRENT LIABILITIES    
Derivative Liability on Convertible Debt 951,838  
TOTAL LIABILITIES 2,022,043 2,641,766
STOCKHOLDERS' DEFICIT    
Preferred stock, $0.00001 par value; 150,000,000 shares authorized; 77,220,000 shares issued and outstanding 772   
Common stock, $0.00001 par value; 350,000,000 shares authorized; 103,386,250 and 99,375,000 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively 1,034 994
Paid in capital 2,824,473 148,507
Accumulated other comprehensive income   (11,250)
Accumulated deficit (3,482,830) (2,775,608)
Total Stockholders' Deficit (656,551) (2,637,357)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,365,492 $ 4,409