XML 59 R45.htm IDEA: XBRL DOCUMENT v3.26.1
NOTES PAYABLE - Schedule of Long-term Debt Instruments (Details)
$ in Thousands
1 Months Ended 3 Months Ended
Sep. 23, 2025
USD ($)
Apr. 01, 2025
USD ($)
Nov. 22, 2024
USD ($)
property
Jan. 01, 2024
USD ($)
Jul. 31, 2025
USD ($)
Mar. 31, 2026
USD ($)
project
extension_option
Dec. 31, 2025
USD ($)
Debt Instrument [Line Items]              
Total notes payable principal outstanding           $ 1,245,408 $ 1,293,394
Deferred financing costs, net           (8,341) (10,742)
Total Notes Payable, net           1,237,067 1,282,652
Face amount of debt           1,245,408 1,293,394
Mortgages | The Almaden Mortgage Loan              
Debt Instrument [Line Items]              
Total notes payable principal outstanding           $ 116,490 116,880
Stated percentage           7.45%  
Effective interest rate           7.45%  
Debt instrument, periodic payment, principal       $ 130      
Mortgages | Carillon Mortgage Loan              
Debt Instrument [Line Items]              
Total notes payable principal outstanding           $ 89,793 90,017
Effective interest rate           5.66%  
Debt instrument, periodic payment, principal   $ 112          
Mortgages | Carillon Mortgage Loan | One-month SOFR              
Debt Instrument [Line Items]              
Basis spread on variable rate           2.00%  
Mortgages | 3001 & 3003 Washington Mortgage Loan              
Debt Instrument [Line Items]              
Total notes payable principal outstanding           $ 138,807 138,807
Effective interest rate           6.66%  
Mortgages | 3001 & 3003 Washington Mortgage Loan | One-month SOFR              
Debt Instrument [Line Items]              
Basis spread on variable rate           2.90%  
Mortgages | 3001 & 3003 Washington Mortgage Loan | Adjusted Term Secured Overnight Financing Rate (ASOFR)              
Debt Instrument [Line Items]              
Basis spread on variable rate           0.10%  
Secured Debt | Carillon Mortgage Loan              
Debt Instrument [Line Items]              
Face amount of debt           $ 89,800  
Secured Debt | Carillon Mortgage Loan | Loan Guarantor and Loan Borrower              
Debt Instrument [Line Items]              
Hold costs available for future disbursement           3,900  
Secured Debt | Modified Portfolio Revolving Loan Facility              
Debt Instrument [Line Items]              
Total notes payable principal outstanding           $ 157,624 204,996
Effective interest rate           6.66%  
Secured Debt | Modified Portfolio Revolving Loan Facility | Loan Guarantor and Loan Borrower              
Debt Instrument [Line Items]              
Hold costs available for future disbursement           $ 2,800  
Secured Debt | Modified Portfolio Revolving Loan Facility | One-month SOFR              
Debt Instrument [Line Items]              
Basis spread on variable rate           3.00%  
Secured Debt | Accenture Tower Loan              
Debt Instrument [Line Items]              
Total notes payable principal outstanding           $ 317,447 317,447
Effective interest rate           6.66%  
Face amount of debt           $ 317,400  
Number of extensions | extension_option           1  
Extension period           12 months  
Secured Debt | Accenture Tower Loan | Loan Guarantor and Loan Borrower              
Debt Instrument [Line Items]              
Hold costs available for future disbursement           $ 4,600  
Secured Debt | Accenture Tower Loan | One-month SOFR              
Debt Instrument [Line Items]              
Basis spread on variable rate           3.00%  
Secured Debt | Amended and Restated Portfolio Loan Facility              
Debt Instrument [Line Items]              
Total notes payable principal outstanding           $ 387,747 387,747
Effective interest rate           6.66%  
Number of extensions | extension_option           2  
Extension period           12 months  
Repayments of debt         $ 87,700    
Debt instrument, available for future disbursement           $ 5,500  
Secured Debt | Amended and Restated Portfolio Loan Facility | Debt Covenant Period One              
Debt Instrument [Line Items]              
Debt instrument, covenant, maximum number of counted projects | project           5  
Secured Debt | Amended and Restated Portfolio Loan Facility | Debt Covenant Period Two              
Debt Instrument [Line Items]              
Debt instrument, covenant, maximum number of counted projects | project           4  
Secured Debt | Amended and Restated Portfolio Loan Facility | Debt Covenant Period Three              
Debt Instrument [Line Items]              
Debt instrument, covenant, maximum number of counted projects | project           3  
Secured Debt | Amended and Restated Portfolio Loan Facility | Debt Covenant Period One              
Debt Instrument [Line Items]              
Debt instrument, covenant, required debt pay down, maximum amount           $ 420,000  
Secured Debt | Amended and Restated Portfolio Loan Facility | Debt Covenant Period Two              
Debt Instrument [Line Items]              
Debt instrument, covenant, required debt pay down, maximum amount           300,000  
Secured Debt | Amended and Restated Portfolio Loan Facility | Debt Covenant Period Three              
Debt Instrument [Line Items]              
Debt instrument, covenant, required debt pay down, maximum amount           $ 150,000  
Secured Debt | Amended and Restated Portfolio Loan Facility | One-month SOFR              
Debt Instrument [Line Items]              
Basis spread on variable rate           3.00%  
Line of Credit | Credit Facility              
Debt Instrument [Line Items]              
Total notes payable principal outstanding $ 37,500         $ 37,500 $ 37,500
Effective interest rate           6.66%  
Repayments of debt $ 25,400            
Line of Credit | Credit Facility | Debt Covenant Period One              
Debt Instrument [Line Items]              
Debt instrument, covenant, required property sale, number | property     1        
Debt instrument, covenant, required debt pay down, maximum amount     $ 25,400        
Debt instrument, covenant, required maximum principal balance     $ 37,500        
Line of Credit | Credit Facility | Debt Covenant Period Two              
Debt Instrument [Line Items]              
Debt instrument, covenant, required property sale, number | property     1        
Debt instrument, covenant, required maximum principal balance     $ 27,500        
Debt instrument, covenant, debt paydown requirement, percent of property sale proceeds     0.50        
Line of Credit | Credit Facility | Debt Covenant Period Three              
Debt Instrument [Line Items]              
Debt instrument, covenant, required property sale, number | property     3        
Debt instrument, covenant, debt paydown requirement, percent of property sale proceeds     1        
Line of Credit | Credit Facility | One-month SOFR              
Debt Instrument [Line Items]              
Basis spread on variable rate           3.00%