XML 105 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE III REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION AND AMORTIZATION - Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Real Estate:      
Balance at the beginning of the year $ 2,552,979 $ 2,568,352 $ 2,441,266
Improvements 27,132 76,346 144,693
Write off of fully depreciated and fully amortized assets (70,652) (46,260) (17,607)
Impairments (6,847) (45,459) 0
Sale (187,118) 0 0
Deed-in-lieu of foreclosure (70,571) 0 0
Balance at the end of the year 2,244,923 2,552,979 2,568,352
Accumulated depreciation and amortization:      
Balance at the beginning of the year (713,501) (656,401) (572,968)
Depreciation and amortization expense (98,645) (103,360) (101,040)
Write off of fully depreciated and fully amortized assets 70,652 46,260 17,607
Sale 58,559 0 0
Deed-in-lieu of foreclosure 1,543 0 0
Balance at the end of the year $ (681,392) $ (713,501) $ (656,401)