XML 36 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Real estate:    
Land $ 226,106 $ 251,527
Buildings and improvements 1,991,483 2,081,857
Tenant origination and absorption costs 27,334 34,285
Total real estate held for investment, cost 2,244,923 2,367,669
Less accumulated depreciation and amortization (681,392) (659,799)
Total real estate held for investment, net 1,563,531 1,707,870
Real estate held for sale, net 0 131,608
Total real estate, net 1,563,531 1,839,478
Real estate equity securities 40,600 51,802
Total real estate and real estate-related investments, net 1,604,131 1,891,280
Cash and cash equivalents 30,484 36,836
Restricted cash 11,090 14,086
Rents and other receivables, net 101,372 91,485
Above-market leases, net 120 189
Assets related to real estate held for sale, net 0 14,126
Prepaid expenses and other assets 76,248 91,383
Total assets 1,823,445 2,139,385
Liabilities and equity    
Notes payable, net 1,442,661 1,549,369
Notes payable related to real estate held for sale, net 0 186,527
Total notes payable, net 1,442,661 1,735,896
Accounts payable and accrued liabilities 46,911 49,646
Due to affiliate 19,520 17,408
Below-market leases, net 544 1,069
Liabilities related to real estate held for sale, net 0 2,615
Other liabilities 57,250 65,339
Total liabilities 1,566,886 1,871,973
Commitments and contingencies (Note 13)
Redeemable common stock 0 0
Stockholders’ equity:    
Preferred stock, $.01 par value per share; 10,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock, $.01 par value per share; 1,000,000,000 shares authorized, 148,516,246 and 148,516,246 shares issued and outstanding as of December 31, 2024 and 2023, respectively 1,485 1,485
Additional paid-in capital 1,313,297 1,313,299
Cumulative distributions in excess of net income (1,058,223) (1,047,372)
Total stockholders’ equity 256,559 267,412
Total liabilities and equity $ 1,823,445 $ 2,139,385