XML 26 R43.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENT IN AN UNCONSOLIDATED ENTITY - Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Balance Sheets [Abstract]        
Real estate, net $ 2,035,127      
Cash and cash equivalents 46,653   $ 43,984  
Total assets 2,621,478   2,638,927  
Notes payable, net 1,497,349   1,459,879  
Equity 899,233 $ 870,683 985,310 $ 930,895
Total liabilities and equity 2,621,478   2,638,927  
Income Statement [Abstract]        
Revenues 77,702 111,378    
Expenses:        
Real estate taxes and insurance 14,103 17,446    
General and administrative expenses 1,677 2,035    
Depreciation and amortization 27,392 41,408    
Interest expense 48,789 37,947    
Total expenses 135,288 138,149    
Other income 0 13    
Equity in loss of an unconsolidated entity (1,161) 0    
Operating, maintenance and management        
Expenses:        
Expenses 18,257 23,735    
Asset management fees        
Expenses:        
Expenses 5,174 $ 6,872    
SREIT        
Balance Sheets [Abstract]        
Real estate, net 1,361,969   1,201,050  
Cash and cash equivalents 17,140   37,862  
Other assets 27,051   21,628  
Total assets 1,406,160   1,260,540  
Notes payable, net 483,159   432,824  
Accounts payable and other liabilities 66,971   40,716  
Equity 856,030   787,000  
Total liabilities and equity 1,406,160   $ 1,260,540  
Income Statement [Abstract]        
Revenues 35,462      
Expenses:        
Real estate taxes and insurance 4,678      
General and administrative expenses 605      
Depreciation and amortization 15,483      
Interest expense 18,016      
Total expenses 47,397      
Other income 3      
Net loss (11,932)      
Equity in loss of an unconsolidated entity (3,257)      
SREIT | Purchase and Sales Agreement        
Expenses:        
Equity in loss of an unconsolidated entity (1,200)      
Equity in gain for dilution of an unconsolidated entity 2,100      
SREIT | Operating, maintenance and management        
Expenses:        
Expenses 6,819      
SREIT | Asset management fees        
Expenses:        
Expenses $ 1,796