XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenues:    
Rental and other property revenues $ 97,902 $ 104,459
Interest income and preferred equity returns 6,583 10,512
Interest income from related parties 197 405
Miscellaneous revenues 198 324
Total revenues 104,880 115,700
Operating expenses:    
Property operating and maintenance 14,863 15,249
Property salary and benefits 4,655 4,821
Property management costs 792 1,105
Real estate taxes and insurance 15,806 16,140
General and administrative 7,842 7,539
Merger-related costs 4,913 0
Equity compensation to directors and executives 1,223 574
Depreciation and amortization 38,161 45,827
Allowance for expected credit losses 572 522
Management Internalization expense 244 245
Total operating expenses 89,071 92,022
Operating income before gains on sales of real estate and loss from unconsolidated joint venture 15,809 23,678
Loss from unconsolidated joint venture (108) (194)
Gain on sale of real estate, net 0 798
Operating income 15,701 24,282
Interest expense 23,160 26,991
Loss on extinguishment of debt 363 0
Loss on sale of land (22) 0
Net loss (7,844) (2,709)
Net loss attributable to non-controlling interests 30 62
Net loss attributable to the Company (7,814) (2,647)
Dividends declared to preferred stockholders 27,033 33,820
Dividends to holders of unvested restricted stock (137) (142)
Net loss attributable to common stockholders $ (34,984) $ (36,609)
Earnings Per Share, Basic $ (0.62) $ (0.73)
Earnings Per Share, Diluted $ (0.62) $ (0.73)
Weighted Average Number of Shares Outstanding, Basic 56,255 50,033
Weighted Average Number of Shares Outstanding, Diluted 56,255 50,033