XML 51 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Segment information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting Information [Line Items]  
segment assets [Table Text Block]
The following tables present the Company's assets, revenues, and NOI results by reportable segment, as well as a reconciliation from NOI to net income (loss). The assets attributable to 'Other' primarily consist of  deferred offering costs recorded but not yet reclassified as reductions of stockholders' equity and cash balances at the Company and Operating Partnership levels.
(In thousands)September 30, 2020December 31, 2019
Assets:
Residential properties$2,146,061 $2,047,905 
Financing354,130 409,226 
New Market Properties1,074,584 1,125,230 
Preferred Office Properties1,130,962 1,123,212 
Other25,325 64,987 
Consolidated assets$4,731,062 $4,770,560 
Capital Expenditures By Segment
Total capitalized expenditures (inclusive of additions to construction in progress, but exclusive of the purchase price of acquisitions) for the three-month and nine-month periods ended September 30, 2020 and 2019 were as follows:
(In thousands)Three-month periods ended September 30,Nine-month periods ended September 30,
2020201920202019
Capitalized expenditures:
Residential properties$4,348 $4,709 $10,938 $11,377 
New Market Properties2,017 2,699 4,557 5,703 
Preferred Office Properties5,779 3,265 22,458 12,040 
Total$12,144 $10,673 $37,953 $29,120 
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
Total revenues by reportable segment of the Company were:
(In thousands)Three-month periods ended September 30,Nine-month periods ended September 30,
2020201920202019
Revenues
Rental and other property revenues:
Residential properties$60,643 $56,008 $180,325 $162,669 
New Market Properties26,707 25,270 80,815 70,211 
Preferred Office Properties (1)
27,810 24,215 81,009 68,006 
Total rental and other property revenues115,160 105,493 342,149 300,886 
Financing revenues11,271 14,710 38,115 44,675 
Miscellaneous revenues266 — 812 — 
Consolidated revenues$126,697 $120,203 $381,076 $345,561 
(1) Included in rental revenues for our Preferred Office Properties segment is the amortization of deferred revenue for tenant-funded leasehold improvements from a major tenant in our Three Ravinia and Westridge office buildings. As of September 30, 2020, the Company has recorded deferred revenue in an aggregate amount of $47.0 million in connection with such improvements. The remaining balance to be recognized is approximately $36.9 million which is included in the deferred revenues line on the consolidated balance sheets at September 30, 2020. These total costs will be amortized over the lesser of the useful lives of the improvements or the individual lease terms. The Company recorded non-cash revenue of approximately $2.8 million and $2.8 million for the nine-month periods ended September 30, 2020 and 2019, respectively.
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Segment NOI for each reportable segment for the three-month and nine-month periods ended September 30, 2020 and 2019 were as follows:
Three-month periods ended September 30,Nine-month periods ended September 30,
(In thousands)2020201920202019
Segment net operating income (Segment NOI)
Residential Properties$33,267 $30,191 $103,414 $90,825 
Financing11,245 14,710 38,089 44,675 
New Market Properties19,235 18,211 57,381 50,441 
Preferred Office Properties20,291 17,236 59,363 48,745 
Miscellaneous revenues266 — 812 — 
Consolidated segment net operating income84,304 80,348 259,059 234,686 
Interest expense:
Residential Properties15,739 16,108 46,537 46,729 
New Market Properties6,539 6,422 19,876 18,123 
Preferred Office Properties6,699 5,909 20,256 16,617 
Financing902 360 3,939 1,697 
Depreciation and amortization:
Residential Properties26,516 23,869 77,745 74,304 
New Market Properties12,688 11,677 39,410 32,644 
Preferred Office Properties12,590 10,693 35,941 30,243 
Equity compensation to directors and executives582 305 1,058 922 
Management fees, net of waived fees— 5,530 1,963 16,144 
Management Internalization577 818 179,828 1,143 
Provision for expected credit losses(152)— 5,463 — 
Change in net assets of consolidated VIE— (591)— (1,316)
(Gain) / loss on sale of real estate(3,261)— (3,261)— 
(Gain) / loss on trading investment, net— — — (4)
(Gain) / loss on sale of real estate loan investment— — — (747)
(Gain) / loss from land condemnation, net(49)— (528)— 
(Gain) / loss on extinguishment of debt518 15 6,674 84 
Loss from unconsolidated joint venture120 — 120 — 
Corporate G&A and Other7,898 1,370 23,113 4,197 
Net income (loss)$(3,602)$(2,137)$(199,075)$(6,094)