XML 111 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Real estate    
Land $ 635,757,000 $ 519,300,000
Building and improvements 3,256,223,000 2,738,085,000
Tenant Improvements 167,275,000 128,914,000
Furniture, fixtures, and equipment 323,381,000 278,151,000
Construction in progress 11,893,000 8,265,000
Gross real estate 4,394,529,000 3,672,715,000
Less: accumulated depreciation (421,551,000) (272,042,000)
Net real estate 3,972,978,000 3,400,673,000
Real estate loans 325,790,000 282,548,000
Loans and Leases Receivable, Related Parties 23,692,000 51,663,000
Total real estate and real estate loan, net 4,322,460,000 3,734,884,000
Cash and cash equivalents 94,381,000 38,958,000
Restricted cash 42,872,000 48,732,000
Financing Receivable, Net 17,079,000 14,440,000
Note receivable 57,310,000  
Due from Related Parties, Current 24,838,000 32,867,000
Interest Receivable 25,755,000 23,340,000
Intangible Assets, Net (Excluding Goodwill) 154,803,000 135,961,000
Deferred loan costs, net of amortization of $155,953 and $64,480 (1,286,000) (1,916,000)
Deferred offering costs 2,147,000 6,468,000
tenants capitalized lease inducements 19,607,000 20,698,000
Other Receivables 0 41,181,000
Other assets 65,332,000 41,567,000
Variable Interest Entity, Consolidated, Assets, Pledged 0 269,946,000
Total assets 4,770,560,000 4,410,958,000
Liabilities    
Mortgage notes payable 2,567,022,000 2,299,625,000
Accounts payable and accrued expenses 42,191,000 38,618,000
Line of Credit Facility, Amount Outstanding 0 57,000,000
Notes Payable 69,489,000 0
Participating Mortgage Loans, Participation Liabilities, Amount 0 5,181,000
unearned revenue from purchase option termination fees 2,859,000 2,050,000
Interest Payable, Current 8,152,000 6,711,000
Dividends payable 23,519,000 19,258,000
Below Market Lease, Net 62,611,000 47,149,000
Security deposits and prepaid rents 20,879,000 17,611,000
Deferred income 39,722,000 43,484,000
Variable Interest Entity, Consolidated, Liabilities, Recourse 0 264,886,000
Total liabilities 2,836,444,000 2,801,573,000
Stockholder's equity    
Common Stock, $0.01 par value per share; 400,066,666 shares authorized; 5,179,093 and 5,149,325 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively 464,000 418,000
Additional paid in capital 1,938,057,000 1,607,712,000
Accumulated deficit (7,244,000) 0
Total stockholders' equity 1,931,298,000 1,608,146,000
Non-controlling interest 2,818,000 1,239,000
Total equity 1,934,116,000 1,609,385,000
Total liabilities and equity 4,770,560,000 4,410,958,000
Series A Preferred Stock [Member]    
Stockholder's equity    
Series A Redeemable Preferred Stock, $0.01 par value per share; 150,000 shares authorized; 12,178 and 0 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively 20,000 16,000
Series A1 Preferred Stock [Domain]    
Stockholder's equity    
Series A Redeemable Preferred Stock, $0.01 par value per share; 150,000 shares authorized; 12,178 and 0 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively 0 0
Series M Preferred Stock [Member]    
Stockholder's equity    
Series A Redeemable Preferred Stock, $0.01 par value per share; 150,000 shares authorized; 12,178 and 0 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively 1,000 0
series M1 preferred stock [Domain]    
Stockholder's equity    
Series A Redeemable Preferred Stock, $0.01 par value per share; 150,000 shares authorized; 12,178 and 0 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively 0 $ 0
Mortgages [Member]    
Liabilities    
Mortgage notes payable $ 2,609,829,000