XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-based Compensation (Tables)
3 Months Ended
May 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock-based compensation

Three months ended May 31, 

    

2022

    

2021

Cost of revenue, excluding depreciation and amortization

$

1,128

$

328

Product and technology

 

7,490

 

1,822

Sales and marketing

 

3,989

 

1,373

General and administrative

 

6,782

 

4,152

Total stock-based compensation

$

19,389

$

7,675

Schedule of restricted stock units activity

Restricted Stock Units

Balance, February 28, 2022

2,226,057

Granted

622,873

Vested

(158,268)

Forfeited

(111,415)

Balance, May 31, 2022

2,579,247

2020 Equity Incentive Plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock option activity

The following is a summary of stock option activity under the Incentive Plan:

    

    

Weighted 

    

Weighted 

    

average 

remaining 

Aggregate 

exercise

contractual life

 

intrinsic

 

Stock Options

  price

  in years

value

Balance, February 28, 2022

 

8,045,792

 

$

11.24

 

Granted

 

87,008

 

14.05

 

  

 

  

Exercised

 

(45,755)

 

7.28

 

  

 

  

Forfeited

 

(91,644)

 

19.84

 

  

 

  

Balance, May 31, 2022

 

7,995,401

 

$

11.20

 

5.8

years  

$

7,983,093

PlushCare, Inc. Stock Incentive Plan  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock option activity

In connection with the acquisition of PlushCare, the Company assumed all stock options that were awarded under the PlushCare Plan and that were outstanding as of the closing of the acquisition.  These options were converted into options to purchase the Company’s common stock at a ratio determined in the purchase agreement. The Company has no intent to grant any further options under the PlushCare Plan beyond the options granted and outstanding as of the Company's acquisition of PlushCare.  The following is a summary of stock option activity under the PlushCare Plan:

    

    

Weighted 

    

Weighted 

    

average 

remaining 

Aggregate 

exercise

contractual life

 

intrinsic

 

Stock Options

  price

  in years

value

Balance, February 28, 2022

 

267,721

 

 

Exercised

 

(24,678)

 

$

1.06

 

  

 

  

Forfeited

 

 

$

 

  

 

Balance, May 31, 2022

 

243,043

 

$

1.71

 

7.5

years  

$

1,144,746