XML 141 R116.htm IDEA: XBRL DOCUMENT v3.20.2
Debt facility (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jul. 31, 2020
May 31, 2020
Jul. 31, 2019
Aug. 31, 2020
Aug. 31, 2019
Aug. 31, 2020
Aug. 31, 2019
Feb. 29, 2020
Feb. 28, 2019
Jan. 30, 2018
Jan. 30, 2017
Debt Instrument [Line Items]                      
Number of Securities Called by Warrants or Rights               1,401,836      
Interest Rate   8.00%                  
Debt issuance cost               $ 1,129 $ 800    
Repayment of principle portion of debt           $ 73,166        
Repayment of accrued interest in kind           $ 1,316 265 834 425    
Interest Payable               273      
Long-term Debt               $ 22,000 20,000    
Term Loan                      
Debt Instrument [Line Items]                      
Debt Instrument, Face Amount                     $ 20,000
Maximum Borrowing Capacity   $ 24,500 $ 22,000               20,000
Interest Rate     10.00% 11.75%   11.75%   11.75%      
Debt issuance cost               $ 634      
Line of Credit Facility, Additional Borrowing Capacity   $ 2,500 $ 2,000                
Interest Payable in Kind Accrued Rate   4.50% 2.00%                
Debt instrument exit fee     1.00%                
Repayment of principle portion of debt $ 24,500                    
Repayment of accrued interest in kind 600                    
Debt instrument end charges 251                    
Debt instrument prepayment fee $ 502     $ 502              
Interest Payable               273      
Interest expenses       2,043 $ 647 $ 2,837 1,316 2,858 2,844    
Amortization of debt discount       1,045              
Amortization of Debt Issuance Costs and Discounts               280 291    
Long-term Debt     $ 22,000         $ 22,000 20,000    
Term Loan | Prepayment of Loan Occur on or Before December 31, 2020                      
Debt Instrument [Line Items]                      
Debt instrument exit fee   2.00%                  
Term Loan | Prepayment of Loan Occur on or After December 31, 2020                      
Debt Instrument [Line Items]                      
Debt instrument exit fee   0.50%                  
Revolving Credit Facility, 2017                      
Debt Instrument [Line Items]                      
Debt Instrument, Face Amount                     $ 20,000
Number of Securities Called by Warrants or Rights               22,288   11,144 11,144
Maximum Borrowing Capacity               $ 20,000 0    
Debt issuance cost               61      
Revolving Credit Facility, 2019                      
Debt Instrument [Line Items]                      
Number of Securities Called by Warrants or Rights     135,594                
Maximum Borrowing Capacity     $ 50,000 80,000   80,000   80,000      
Debt issuance cost       543   543   543      
Line of Credit Facility, Additional Borrowing Capacity     $ 30,000                
Interest expenses       323 $ 65 880 $ 71 273 72    
Amortization of Debt Issuance Costs and Discounts               $ 195 $ 31    
Long-term Debt       $ 48,666   $ 48,666          
Term Loan Warrants                      
Debt Instrument [Line Items]                      
Number of Securities Called by Warrants or Rights               43,542      
Exercise price of warrants               $ 0.005      
Warrants and Rights Outstanding, Term               10 years      
Fair value of the warrants               $ 182