XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Derivatives and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Investments All Other Investments [Abstract]  
Location and Fair Value Amount of Derivative Instruments

The following table summarizes the location and fair value amount of our derivative instruments reported in our Condensed Consolidated Balance Sheets as of March 31, 2022 and December 31, 2021:

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

 

Balance Sheet Location

 

March 31, 2022

 

 

December 31, 2021

 

 

Balance Sheet Location

 

March 31, 2022

 

 

December 31, 2021

 

Derivatives not designated as hedging instruments under ASC 815

 

(In millions)

 

Metal commodity contracts

 

Prepaid expenses and

other current assets

 

$

20.4

 

 

$

13.0

 

 

Other accrued

liabilities

 

$

33.1

 

 

$

35.1

 

Diesel fuel commodity contracts

 

Prepaid expenses and

other current assets

 

 

0.7

 

 

 

 

 

Other accrued

liabilities

 

 

 

 

 

 

2028 Notes embedded derivative

 

Prepaid expenses and

other current assets

 

 

 

 

 

0.2

 

 

Other accrued

liabilities

 

 

 

 

 

 

Interest rate swaps

 

Prepaid expenses and other current assets

 

 

 

 

 

 

 

Other accrued liabilities

 

 

0.3

 

 

 

1.4

 

Total derivatives

 

 

 

$

21.1

 

 

$

13.2

 

 

 

 

$

33.4

 

 

$

36.5

 

Volume of Company 's Activity in Derivative Instruments

The following table presents the volume of the Company’s activity in derivative instruments as of March 31, 2022 and December 31, 2021:

 

 

Notional Amount

 

 

 

Derivative Instruments

 

At March 31, 2022

 

 

At December 31, 2021

 

 

Unit of Measurement

Hot roll coil swap contracts

 

 

152,076

 

 

 

176,859

 

 

Tons

Aluminum swap contracts

 

 

15,396

 

 

 

20,949

 

 

Tons

Nickel swap contracts

 

 

534

 

 

 

857

 

 

Tons

Diesel fuel swap contracts

 

 

700,000

 

 

 

840,000

 

 

Gallons

Foreign currency exchange contracts

 

3.5 million

 

 

4.5 million

 

 

U.S. dollars

Interest rate swap contracts

 

160 million

 

 

160 million

 

 

U.S. dollars

Location and Amount of Gains and Losses on Derivatives Not Designated as Hedging Instruments Reported in Condensed Consolidated Statements of Comprehensive Income

The following table summarizes the location and amount of gains and losses on derivatives not designated as hedging instruments reported in our Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2022 and 2021:

 

Derivatives not designated as

 

Location of Gain/(Loss)

 

Amount of Gain/(Loss) Recognized in Income on Derivatives

 

 

Amount of Gain/(Loss) Reclassified from Other Comprehensive Income into Income

 

hedging instruments

 

Recognized in Income

 

Three Months Ended March 31,

 

 

Three Months Ended March 31,

 

under ASC 815

 

on Derivatives

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

(In millions)

 

Metal commodity contracts

 

Cost of materials sold

 

$

(2.6

)

 

$

(10.7

)

 

$

 

 

$

 

Diesel fuel commodity contracts

 

Warehousing, delivery, selling, general, and administrative

 

 

0.7

 

 

 

 

 

 

 

 

 

 

2028 Notes embedded derivative

 

Other income and (expense), net

 

 

(0.2

)

 

 

0.3

 

 

 

 

 

 

 

Foreign exchange contracts

 

Other income and (expense), net

 

 

 

 

 

0.1

 

 

 

 

 

 

 

Interest rate swaps

 

Interest and other expense on debt

 

 

0.6

 

 

 

 

 

 

(0.7

)

 

 

(0.5

)

Total

 

 

 

$

(1.5

)

 

$

(10.3

)

 

$

(0.7

)

 

$

(0.5

)

Assets and Liabilities Measured and Recorded at Fair Value

The following table presents assets and liabilities measured and recorded at fair value on our Condensed Consolidated Balance Sheet on a recurring basis and their level within the fair value hierarchy as of March 31, 2022:

 

 

 

At March 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments under ASC 815:

 

 

 

 

 

 

 

 

 

 

 

 

Metal commodity contracts

 

$

 

 

$

20.4

 

 

$

 

Diesel fuel commodity contracts

 

 

 

 

 

0.7

 

 

 

 

Total derivatives

 

$

 

 

$

21.1

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments under ASC 815:

 

 

 

 

 

 

 

 

 

 

 

 

Metal commodity contracts

 

$

 

 

$

33.1

 

 

$

 

Interest rate swaps

 

 

 

 

 

0.3

 

 

 

 

Total derivatives

 

$

 

 

$

33.4

 

 

$

 

 

 

The following table presents assets and liabilities measured and recorded at fair value on our Condensed Consolidated Balance Sheet on a recurring basis and their level within the fair value hierarchy as of December 31, 2021:

 

 

 

At December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments under ASC 815:

 

 

 

 

 

 

 

 

 

 

 

 

Metal commodity contracts

 

$

 

 

$

13.0

 

 

$

 

2028 Notes embedded derivative

 

 

 

 

 

 

 

 

0.2

 

Total derivatives

 

$

 

 

$

13.0

 

 

$

0.2

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments under ASC 815:

 

 

 

 

 

 

 

 

 

 

 

 

Metal commodity contracts

 

$

 

 

$

35.1

 

 

$

 

Interest rate swaps

 

 

 

 

 

1.4

 

 

 

 

Total derivatives

 

$

 

 

$

36.5

 

 

$

 

 

Financial Instruments Measured at Fair Value

The changes in financial instruments measured at fair value for which the Company has used Level 3 inputs to determine fair value are as follows:

 

2028 Notes Embedded Derivative

 

 

(In millions)

 

Balance at January 1, 2022

$

0.2

 

Unrealized loss recorded in other income and (expense), net

 

(0.2

)

Balance at March 31, 2022

$

 

 

 

 

 

 

2028 Notes Embedded Derivative

 

 

(In millions)

 

Balance at January 1, 2021

$

2.3

 

Unrealized gain recorded in other income and (expense), net

 

0.3

 

Balance at March 31, 2021

$

2.6

 

Carrying and Estimated Fair Values of Financial Instruments

The carrying and estimated fair values of our financial instruments at March 31, 2022 and December 31, 2021 were as follows:

 

 

 

At March 31, 2022

 

 

At December 31, 2021

 

 

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

 

 

(In millions)

 

Cash and cash equivalents

 

$

44.7

 

 

$

44.7

 

 

$

51.2

 

 

$

51.2

 

Restricted cash

 

 

1.1

 

 

 

1.1

 

 

 

1.2

 

 

 

1.2

 

Receivables less provisions

 

 

778.7

 

 

 

778.7

 

 

 

630.8

 

 

 

630.8

 

Accounts payable

 

 

602.6

 

 

 

602.6

 

 

 

481.2

 

 

 

481.2

 

Long-term debt, including current portion

 

 

551.3

 

 

 

571.3

 

 

 

639.3

 

 

 

666.8