XML 46 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Derivatives and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Investments All Other Investments [Abstract]  
Location and Fair Value Amount of Derivative Instruments

The following table summarizes the location and fair value amount of our derivative instruments reported in our Condensed Consolidated Balance Sheets as of March 31, 2020 and December 31, 2019:

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

 

Balance Sheet Location

 

March 31, 2020

 

 

December 31, 2019

 

 

Balance Sheet Location

 

March 31, 2020

 

 

December 31, 2019

 

Derivatives not designated as hedging instruments under ASC 815

 

(In millions)

 

Metal commodity contracts

 

Prepaid expenses and

other current assets

 

$

1.0

 

 

$

5.0

 

 

Other accrued

liabilities

(a)

$

8.2

 

(b)

$

9.4

 

Crude oil contracts

 

Prepaid expenses and

other current assets

 

 

 

 

 

0.1

 

 

Other accrued

liabilities

 

 

 

 

 

 

Foreign exchange contracts

 

Prepaid expenses and

other current assets

 

 

0.2

 

 

 

 

 

Other accrued

liabilities

 

 

 

 

 

 

Derivatives designated as hedging instruments under ASC 815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Deferred charges and other assets

 

 

 

 

 

 

 

Other noncurrent liabilities

 

 

4.9

 

 

 

0.2

 

Total derivatives

 

 

 

$

1.2

 

 

$

5.1

 

 

 

(a)

$

13.1

 

(b)

$

9.6

 

(a) The offsetting cash collateral balance of $0.5 million held by the derivative counterparty brings the net metal commodity contract liability to $7.7 million and the net total derivative liability balance to $12.6 million as of March 31, 2020.

 

(b) The offsetting cash collateral balance of $2.7 million held by the derivative counterparty brought the net metal commodity contract liability to $6.7 million and the net total derivative liability balance to $6.9 million as of December 31, 2019.

 

Volume of Company 's Activity in Derivative Instruments

The following table presents the volume of the Company’s activity in derivative instruments as of March 31, 2020 and December 31, 2019:

 

 

Notional Amount

 

 

 

Derivative Instruments

 

At March 31, 2020

 

 

At December 31, 2019

 

 

Unit of Measurement

Iron ore swap contracts

 

 

240,000

 

 

 

420,000

 

 

Tons

Hot roll coil swap contracts

 

 

30,553

 

 

 

47,155

 

 

Tons

Crude oil swap contracts

 

 

 

 

 

38,000

 

 

Barrels

Aluminum swap contracts

 

 

14,915

 

 

 

23,949

 

 

Tons

Nickel swap contracts

 

 

338

 

 

 

3,164

 

 

Tons

Foreign currency exchange contracts

 

2.8 million

 

 

2.0 million

 

 

U.S. dollars

Interest rate swaps

 

160 million

 

 

310 million

 

 

U.S. dollars

Location and Amount of Gains and Losses on Derivatives Not Designated as Hedging Instruments Reported in Condensed Consolidated Statements of Comprehensive Income

The following table summarizes the location and amount of gains and losses on derivatives not designated as hedging instruments reported in our Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2020 and 2019:

 

 

 

 

 

Amount of Gain/(Loss) Recognized in Income on Derivatives

 

Derivatives not designated as

hedging instruments

 

Location of Gain/(Loss)

Recognized in Income

 

Three Months Ended March 31,

 

under ASC 815

 

on Derivatives

 

2020

 

 

2019

 

Metal commodity contracts

 

Cost of materials sold

 

$

(2.0

)

 

$

1.6

 

Crude oil commodity contracts

 

Warehousing, delivery, selling, general, and administrative

 

 

 

 

 

0.9

 

Foreign exchange contracts

 

Other income and (expense), net

 

 

0.2

 

 

 

(0.1

)

Total

 

 

 

$

(1.8

)

 

$

2.4

 

Location and Amount of Gains and Losses on Derivatives Designated as Hedging Instruments Reported in Condensed Consolidated Statements of Comprehensive Income

The following table summarizes the location and amount of gains and losses on derivatives designated as hedging instruments reported in our Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2020 and 2019:

 

 

 

 

 

Amount of Gain/(Loss) Reclassified from Accumulated Other Comprehensive Income into Income

 

Derivatives designated as

hedging instruments

 

Location of Gain/(Loss)

Recognized in Income

 

Three Months Ended March 31,

 

under ASC 815

 

on Derivatives

 

2020

 

 

2019

 

 

 

 

 

(In millions)

 

Interest rate swaps

 

Interest and other expense on debt

 

$

(0.1

)

 

$

0.3

 

Assets and Liabilities Measured and Recorded at Fair Value

The following table presents assets and liabilities measured and recorded at fair value on our Condensed Consolidated Balance Sheet on a recurring basis and their level within the fair value hierarchy as of March 31, 2020:

 

 

 

At March 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments under ASC 815:

 

 

 

 

 

 

 

 

 

 

 

 

Metal commodity contracts

 

$

 

 

$

1.0

 

 

$

 

Foreign exchange contracts

 

 

 

 

 

0.2

 

 

 

 

Total derivatives

 

$

 

 

$

1.2

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments under ASC 815:

 

 

 

 

 

 

 

 

 

 

 

 

Metal commodity contracts

 

$

 

 

$

8.2

 

(a)

$

 

Derivatives designated as hedging instruments under ASC 815:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

4.9

 

 

 

 

Total derivatives

 

$

 

 

$

13.1

 

(a)

$

 

(a) The offsetting cash collateral balance of $0.5 million held by the derivative counterparty brings the net metal commodity contract liability to $7.7 million and the net total derivative liability balance to $12.6 million.

 

 

The following table presents assets and liabilities measured and recorded at fair value on our Condensed Consolidated Balance Sheet on a recurring basis and their level within the fair value hierarchy as of December 31, 2019:

 

 

 

At December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments under ASC 815:

 

 

 

 

 

 

 

 

 

 

 

 

Metal commodity contracts

 

$

 

 

$

5.0

 

 

$

 

Foreign exchange contracts

 

 

 

 

 

0.1

 

 

 

 

Total derivatives

 

$

 

 

$

5.1

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments under ASC 815:

 

 

 

 

 

 

 

 

 

 

 

 

Metal commodity contracts

 

$

 

 

$

9.4

 

(b)

$

 

Derivatives designated as hedging instruments under ASC 815:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

0.2

 

 

 

 

Total derivatives

 

$

 

 

$

9.6

 

(b)

$

 

(b) The offsetting cash collateral balance of $2.7 million held by the derivative counterparty brought the net metal commodity contract liability to $6.7 million and the net total derivative liability balance to $6.9 million.

 

 

Carrying and Estimated Fair Values of Financial Instruments

The carrying and estimated fair values of our financial instruments at March 31, 2020 and December 31, 2019 were as follows:

 

 

 

At March 31, 2020

 

 

At December 31, 2019

 

 

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

 

 

(In millions)

 

Cash and cash equivalents

 

$

188.3

 

 

$

188.3

 

 

$

11.0

 

 

$

11.0

 

Restricted cash

 

 

16.4

 

 

 

16.4

 

 

 

48.8

 

 

 

48.8

 

Receivables less provisions

 

 

490.7

 

 

 

490.7

 

 

 

425.1

 

 

 

425.1

 

Accounts payable

 

 

377.5

 

 

 

377.5

 

 

 

311.5

 

 

 

311.5

 

Long-term debt, including current portion

 

 

1,096.1

 

 

 

1,058.8

 

 

 

981.8

 

 

 

1,014.4

 

 

Assets and Liabilities Measured and Recorded at Fair Value on Non-Recurring Basis

The following tables present assets and liabilities measured and recorded at the lower of its carry value or fair value less cost to sell on the Condensed Consolidated Balance Sheets on a non-recurring basis and their level within the fair value hierarchy as of March 31, 2020 and December 31, 2019:

 

 

 

At March 31, 2020

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets – assets held for sale

 

$

 

 

$

1.5

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses and other current assets – assets held for sale

 

$

 

 

$

1.5

 

 

$