XML 24 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

NOTE 5: LEASES

The Company leases various assets including real estate, trucks, trailers, mobile equipment, processing equipment, and IT equipment.  The Company has noncancelable operating leases expiring at various times through 2032, and finance leases expiring at various times through 2025.  

The following table summarizes the location and amount of lease assets and lease liabilities reported in our Condensed Consolidated Balance Sheet as of March 31, 2020 and December 31, 2019:

 

 

 

 

 

March 31,

 

 

December 31,

 

Leases

 

Balance Sheet Location

 

2020

 

 

2019

 

 

 

 

 

(In millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

Operating lease assets

 

Operating lease assets

 

$

121.5

 

 

$

128.2

 

Finance lease assets

 

Property, plant, and equipment, net(a)

 

 

54.1

 

 

 

54.2

 

Total lease assets

 

 

 

$

175.6

 

 

$

182.4

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

Operating

 

Current portion of operating lease liabilities

 

$

21.2

 

 

$

20.9

 

Finance

 

Other accrued liabilities

 

 

11.9

 

 

 

12.4

 

Noncurrent

 

 

 

 

 

 

 

 

 

 

Operating

 

Noncurrent operating lease liabilities

 

 

106.2

 

 

 

112.8

 

Finance

 

Other noncurrent liabilities

 

 

17.6

 

 

 

18.7

 

Total lease liabilities

 

 

 

$

156.9

 

 

$

164.8

 

 

 

(a)

Finance lease assets were recorded net of accumulated amortization of $19.3 million and $19.0 million as of March 31, 2020 and December 31, 2019, respectively.

The following table summarizes the location and amount of lease expense reported in our Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2020 and 2019:

 

 

 

 

 

Three Months Ended March 31,

 

Lease Expense

 

Location of Lease Expense Recognized in Income

 

2020

 

 

2019

 

 

 

 

 

(In millions)

 

Operating lease expense

 

Warehousing, delivery, selling, general, and administrative

 

$

6.0

 

 

$

5.6

 

Finance lease expense

 

 

 

 

 

 

 

 

 

 

Amortization of lease assets

 

Warehousing, delivery, selling, general, and administrative

 

 

1.6

 

 

 

1.6

 

Interest on lease liabilities

 

Interest and other expense on debt

 

 

0.3

 

 

 

0.4

 

Variable lease expense

 

Warehousing, delivery, selling, general, and administrative

 

 

0.8

 

 

 

0.7

 

Short-term lease expense

 

Warehousing, delivery, selling, general, and administrative

 

 

0.8

 

 

 

0.5

 

Total lease expense

 

 

 

$

9.5

 

 

$

8.8

 

 

The following table presents maturity analysis of lease liabilities at March 31, 2020:

 

Maturity of Lease Liabilities

 

Operating Leases(a)

 

 

Finance Leases

 

 

 

(In millions)

 

2020

 

$

18.9

 

 

$

10.2

 

2021

 

 

23.5

 

 

 

9.1

 

2022

 

 

19.8

 

 

 

5.7

 

2023

 

 

16.5

 

 

 

3.3

 

2024

 

 

15.4

 

 

 

2.8

 

After 2024

 

 

51.1

 

 

 

0.5

 

Total lease payments

 

 

145.2

 

 

 

31.6

 

Less: Interest(b)

 

 

(17.8

)

 

 

(2.1

)

Present value of lease liabilities(c)

 

$

127.4

 

 

$

29.5

 

 

 

(a)

There were no operating leases with options to extend lease terms that are reasonably certain of being exercised and the operating lease payments exclude $0.3 million of legally binding minimum lease payments for leases signed but not yet commenced.

 

(b)

Calculated using the discount rate for each lease.

 

(c)

Includes the current portion of $21.2 million for operating leases and $11.9 million for finance leases.

The following table shows the weighted-average remaining lease term and discount rate for operating and finance leases, respectively, at March 31, 2020 and December 31, 2019:

 

 

 

March 31,

 

 

December 31,

 

Lease Term and Discount Rate

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term (years)

 

 

 

 

 

 

 

 

Operating leases

 

 

7.7

 

 

 

7.9

 

Finance leases

 

 

2.9

 

 

 

2.8

 

Weighted-average discount rate

 

 

 

 

 

 

 

 

Operating leases

 

 

3.5

%

 

 

3.6

%

Finance leases

 

 

4.6

%

 

 

4.8

%

 

Information reported in our Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2020 and 2019 is summarized below:

 

 

 

Three Months Ended March 31,

 

Other Information

 

2020

 

 

2019

 

 

 

(In millions)

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

6.2

 

 

$

5.1

 

Operating cash flows from finance leases

 

 

0.3

 

 

 

0.4

 

Financing cash flows from finance leases

 

 

3.4

 

 

 

3.0

 

Assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Adoption of accounting principal ASC 842

 

 

 

 

 

82.3

 

Operating leases

 

 

0.4

 

 

 

2.6

 

Finance leases

 

 

0.1

 

 

 

0.1