XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Stockholders' Equity (Deficit), Accumulated Other Comprehensive Income (Loss) and Noncontrolling Interest (Tables)
6 Months Ended
Jun. 30, 2019
Equity [Abstract]  
Change in Stockholders' Equity (Deficit), Accumulated Other Comprehensive Income (Loss) and Noncontrolling Interest

The following tables detail changes in these accounts for the three and six month periods ended June 30, 2019:

 

 

 

Ryerson Holding Corporation Stockholders' Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other

Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

Common

Stock

 

 

Treasury

Stock

 

 

Capital in

Excess of

Par Value

 

 

Retained Earnings

 

 

Foreign

Currency

Translation

 

 

Benefit Plan

Liabilities

 

 

Cash Flow Hedge- Interest Rate Swap

 

 

Non-controlling

Interest

 

 

Total

Equity

 

 

 

Shares

 

 

Dollars

 

 

Shares

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

 

(In millions, except shares in thousands)

 

Balance at January 1, 2019

 

 

37,656

 

 

$

0.4

 

 

 

213

 

 

$

(6.6

)

 

$

381.0

 

 

$

14.2

 

 

$

(52.8

)

 

$

(264.0

)

 

$

1.0

 

 

$

2.7

 

 

$

75.9

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29.5

 

 

 

 

 

 

 

 

 

 

 

 

0.1

 

 

 

29.6

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.9

 

 

 

 

 

 

 

 

 

0.1

 

 

 

3.0

 

Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.9

 

 

 

 

 

 

 

 

 

0.9

 

Adoption of accounting principal ASC 842, net of tax of $1.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.0

 

Stock-based compensation expense

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

0.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.8

 

Cash flow hedge - interest rate swap, net of tax of $0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.4

)

 

 

 

 

 

(0.4

)

Balance at March 31, 2019

 

 

37,666

 

 

 

0.4

 

 

 

213

 

 

 

(6.6

)

 

 

381.8

 

 

 

46.7

 

 

 

(49.9

)

 

 

(263.1

)

 

 

0.6

 

 

 

2.9

 

 

 

112.8

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16.4

 

 

 

 

 

 

 

 

 

 

 

 

0.1

 

 

 

16.5

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.8

 

 

 

 

 

 

 

 

 

 

 

 

0.8

 

Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.8

 

 

 

 

 

 

 

 

 

0.8

 

Stock-based compensation expense

 

 

330

 

 

 

 

 

 

 

 

 

 

 

 

0.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.8

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.9

 

 

 

 

Cash flow hedge - interest rate swap, net of tax of $0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.6

)

 

 

 

 

 

(0.6

)

Balance at June 30, 2019

 

 

37,996

 

 

$

0.4

 

 

 

213

 

 

$

(6.6

)

 

$

379.7

 

 

$

63.1

 

 

$

(49.1

)

 

$

(262.3

)

 

$

 

 

$

5.9

 

 

$

131.1

 

 

 

The following tables detail changes in these accounts for the three and six month periods ended June 30, 2018:

 

 

 

Ryerson Holding Corporation Stockholders' Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other

Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

Common

Stock

 

 

Treasury

Stock

 

 

Capital in

Excess of

Par Value

 

 

Accumulated

Deficit

 

 

Foreign

Currency

Translation

 

 

Benefit Plan

Liabilities

 

 

Unrealized Gain (Loss) on Equity Securities

 

 

Cash Flow Hedge- Interest Rate Swap

 

 

Non-controlling

Interest

 

 

Total

Equity

 

 

 

Shares

 

 

Dollars

 

 

Shares

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

 

(In millions, except shares in thousands)

 

Balance at January 1, 2018

 

 

37,421

 

 

$

0.4

 

 

 

213

 

 

$

(6.6

)

 

$

377.6

 

 

$

(95.1

)

 

$

(41.6

)

 

$

(246.3

)

 

$

1.0

 

 

$

0.6

 

 

$

2.6

 

 

$

(7.4

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.2

 

 

 

10.6

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.4

)

Foreign currency loss on intra-entity transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.3

)

Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

1.0

 

Adoption of accounting principal ASU 2016-01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.0

 

 

 

 

 

 

 

 

 

(1.0

)

 

 

 

 

 

 

 

 

 

Adoption of accounting principal ASC 606, net of tax of $0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.3

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.7

 

Cash flow hedge - interest rate swap, net of tax of $0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.7

 

 

 

 

 

 

0.7

 

Balance at March 31, 2018

 

 

37,421

 

 

 

0.4

 

 

 

213

 

 

 

(6.6

)

 

 

378.3

 

 

 

(81.4

)

 

 

(44.3

)

 

 

(245.3

)

 

 

 

 

 

1.3

 

 

 

2.8

 

 

 

5.2

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

17.4

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.4

)

 

 

 

 

 

 

 

 

 

 

 

0.1

 

 

 

(2.3

)

Foreign currency loss on intra-entity transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.0

)

Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.9

 

 

 

 

 

 

 

 

 

 

 

 

0.9

 

Stock-based compensation expense

 

 

87

 

 

 

 

 

 

 

 

 

 

 

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.0

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.3

)

 

 

(0.2

)

Cash flow hedge - interest rate swap, net of tax of $0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.2

 

 

 

 

 

 

0.2

 

Balance at June 30, 2018

 

 

37,508

 

 

$

0.4

 

 

 

213

 

 

$

(6.6

)

 

$

379.4

 

 

$

(63.9

)

 

$

(47.7

)

 

$

(244.4

)

 

$

 

 

$

1.5

 

 

$

2.5

 

 

$

21.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in Accumulated Other Comprehensive Income/(Loss) Net of Tax by Component

The following table details changes in accumulated other comprehensive income (loss), net of tax, for the six months ended June 30, 2019:

 

 

 

Changes in Accumulated Other Comprehensive

Income (Loss) by Component, net of tax

 

 

 

Foreign

Currency

Translation

 

 

Benefit

Plan

Liabilities

 

 

Cash Flow Hedge - Interest Rate Swap

 

 

 

(In millions)

 

Balance at January 1, 2019

 

$

(52.8

)

 

$

(264.0

)

 

$

1.0

 

Other comprehensive income (loss) before reclassifications

 

 

3.5

 

 

 

 

 

 

(0.5

)

Amounts reclassified from accumulated other comprehensive income into net income

 

 

0.2

 

 

 

1.7

 

 

 

(0.5

)

Net current-period other comprehensive income (loss)

 

 

3.7

 

 

 

1.7

 

 

 

(1.0

)

Balance at June 30, 2019

 

$

(49.1

)

 

$

(262.3

)

 

$

 

 

Reclassifications Out of Accumulated Other Comprehensive Income (Loss)

The following table details the reclassifications out of accumulated other comprehensive income (loss) for the three and six month periods ended June 30, 2019:

 

 

Reclassifications Out of Accumulated Other Comprehensive Income (Loss)

 

 

Amount reclassified from Accumulated

 

 

 

 

 

Other Comprehensive Income (Loss)

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Affected line item in the Condensed

Details about Accumulated Other

 

June 30, 2019

 

 

Consolidated Statements of

Comprehensive Income (Loss) Components

 

(In millions)

 

 

Comprehensive Income

Foreign Currency Translation

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain

 

$

0.2

 

 

$

0.2

 

 

Other income and (expense), net

Tax provision

 

 

 

 

 

 

 

 

Net of tax

 

$

0.2

 

 

$

0.2

 

 

 

Cash flow hedge - interest rate swap

 

 

 

 

 

 

 

 

 

 

Realized swap interest loss

 

$

(0.3

)

 

$

(0.6

)

 

Interest and other expense on debt

Tax provision

 

 

 

 

 

0.1

 

 

 

Net of tax

 

$

(0.3

)

 

$

(0.5

)

 

 

Amortization of defined benefit

   pension and other post-

   retirement benefit plan items

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

1.9

 

 

$

3.8

 

 

Warehousing, delivery, selling, general, and administrative

Prior service credits

 

 

(0.8

)

 

 

(1.5

)

 

Warehousing, delivery, selling, general, and administrative

Total before tax

 

 

1.1

 

 

 

2.3

 

 

 

Tax benefit

 

 

(0.3

)

 

 

(0.6

)

 

 

Net of tax

 

$

0.8

 

 

$

1.7

 

 

 

 

 

The following table details the reclassifications out of accumulated other comprehensive income (loss) for the three and six month periods ended June 30, 2018:

 

 

Reclassifications Out of Accumulated Other Comprehensive Income (Loss)

 

 

Amount reclassified from Accumulated

 

 

 

 

 

Other Comprehensive Income (Loss)

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Affected line item in the Condensed

Details about Accumulated Other

 

June 30, 2018

 

 

Consolidated Statements of

Comprehensive Income (Loss) Components

 

(In millions)

 

 

Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedge - interest rate swap

 

 

 

 

 

 

 

 

 

 

Realized swap interest loss

 

$

(0.1

)

 

$

(0.1

)

 

Interest and other expense on debt

Tax provision

 

 

 

 

 

 

 

 

Net of tax

 

$

(0.1

)

 

$

(0.1

)

 

 

Amortization of defined benefit

   pension and other post-

   retirement benefit plan items

 

 

 

 

 

 

 

 

 

 

Actuarial loss

 

$

2.1

 

 

$

4.1

 

 

Warehousing, delivery, selling, general, and administrative

Prior service credits

 

 

(0.8

)

 

 

(1.5

)

 

Warehousing, delivery, selling, general, and administrative

Total before tax

 

 

1.3

 

 

 

2.6

 

 

 

Tax benefit

 

 

(0.4

)

 

 

(0.7

)

 

 

Net of tax

 

$

0.9

 

 

$

1.9