XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholders' Equity, Accumulated Other Comprehensive Income (Loss) and Noncontrolling Interest (Tables)
6 Months Ended
Jun. 30, 2022
Equity [Abstract]  
Change in Stockholders' Equity (Deficit), Accumulated Other Comprehensive Income (Loss) and Noncontrolling Interest

The following table details changes in Ryerson Holding Corporation Stockholders’ Equity accounts for the three and six month periods ended June 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other
Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

Common
Stock

 

 

Treasury
Stock

 

 

Capital in
Excess of
Par Value

 

 

Retained Earnings

 

 

Foreign
Currency
Translation

 

 

Benefit Plan
Liabilities

 

 

Interest Rate Swap

 

 

Non-controlling
Interest

 

 

Total
Equity

 

 

 

Shares

 

 

Dollars

 

 

Shares

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

 

(In millions, except shares in thousands)

 

Balance at January 1, 2022

 

 

38,687

 

 

$

0.4

 

 

 

(293

)

 

$

(8.4

)

 

$

388.6

 

 

$

321.7

 

 

$

(49.1

)

 

$

(114.5

)

 

$

(1.5

)

 

$

7.4

 

 

$

544.6

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

163.6

 

 

 

 

 

 

 

 

 

 

 

 

0.2

 

 

 

163.8

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.5

 

 

 

 

 

 

 

 

 

 

 

 

1.5

 

Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.7

 

 

 

 

 

 

 

 

 

0.7

 

Share repurchases

 

 

 

 

 

 

 

 

(20

)

 

 

(0.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.5

)

Stock-based compensation expense, net

 

 

371

 

 

 

 

 

 

(77

)

 

 

(2.7

)

 

 

1.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.4

)

Cash dividends and dividend equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.9

)

Interest rate swap, net of tax of zero

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.7

 

 

 

 

 

 

0.7

 

Balance at March 31, 2022

 

 

39,058

 

 

$

0.4

 

 

 

(390

)

 

$

(11.6

)

 

$

389.9

 

 

$

481.4

 

 

$

(47.6

)

 

$

(113.8

)

 

$

(0.8

)

 

$

7.6

 

 

$

705.5

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

196.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

196.4

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.2

)

 

 

 

 

 

 

 

 

(0.1

)

 

 

(2.3

)

Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.2

 

 

 

 

 

 

 

 

 

0.2

 

Share repurchases

 

 

 

 

 

 

 

 

(1,613

)

 

 

(47.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(47.7

)

Stock-based compensation expense, net

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

2.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.6

 

Cash dividends and dividend equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4.7

)

Interest rate swap, net of tax of $0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.5

 

 

 

 

 

 

0.5

 

Balance at June 30, 2022

 

 

39,059

 

 

$

0.4

 

 

 

(2,003

)

 

$

(59.3

)

 

$

392.5

 

 

$

673.1

 

 

$

(49.8

)

 

$

(113.6

)

 

$

(0.3

)

 

$

7.5

 

 

$

850.5

 

 

The following table details changes in Ryerson Holding Corporation Stockholders’ Equity accounts for the three and six month periods ended June 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Other
Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

Common
Stock

 

 

Treasury
Stock

 

 

Capital in
Excess of
Par Value

 

 

Retained Earnings

 

 

Foreign
Currency
Translation

 

 

Benefit Plan
Liabilities

 

 

Interest Rate Swap

 

 

Non-controlling
Interest

 

 

Total
Equity

 

 

 

Shares

 

 

Dollars

 

 

Shares

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

Dollars

 

 

 

(In millions, except shares in thousands)

 

Balance at January 1, 2021

 

 

38,330

 

 

$

0.4

 

 

 

(213

)

 

$

(6.6

)

 

$

383.1

 

 

$

33.8

 

 

$

(47.0

)

 

$

(221.8

)

 

$

(3.1

)

 

$

6.3

 

 

$

145.1

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25.3

 

 

 

 

 

 

 

 

 

 

 

 

0.3

 

 

 

25.6

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

(0.1

)

 

 

 

Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.0

 

 

 

 

 

 

 

 

 

2.0

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.6

 

Interest rate swap, net of tax of $0.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.4

 

 

 

 

 

 

0.4

 

Balance at March 31, 2021

 

 

38,330

 

 

$

0.4

 

 

 

(213

)

 

$

(6.6

)

 

$

384.7

 

 

$

59.1

 

 

$

(46.9

)

 

$

(219.8

)

 

$

(2.7

)

 

$

6.5

 

 

$

174.7

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

112.9

 

 

 

 

 

 

 

 

 

 

 

 

0.4

 

 

 

113.3

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.5

 

 

 

 

 

 

 

 

 

0.1

 

 

 

1.6

 

Changes in defined benefit pension and other post-retirement benefit plans, net of tax of $0.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.0

 

 

 

 

 

 

 

 

 

2.0

 

Stock-based compensation expense

 

 

357

 

 

 

 

 

 

 

 

 

 

 

 

1.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.5

 

Interest rate swap, net of tax of $0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.4

 

 

 

 

 

 

0.4

 

Balance at June 30, 2021

 

 

38,687

 

 

$

0.4

 

 

 

(213

)

 

$

(6.6

)

 

$

386.2

 

 

$

172.0

 

 

$

(45.4

)

 

$

(217.8

)

 

$

(2.3

)

 

$

7.0

 

 

$

293.5

 

Changes in Accumulated Other Comprehensive Income/(Loss) Net of Tax by Component

The following table details changes in accumulated other comprehensive income (loss), net of tax, for the six months ended June 30, 2022:

 

 

 

Changes in Accumulated Other Comprehensive
Income (Loss) by Component, net of tax

 

 

 

Foreign
Currency
Translation

 

 

Benefit
Plan
Liabilities

 

 

Interest Rate Swap

 

 

 

(In millions)

 

Balance at January 1, 2022

 

$

(49.1

)

 

$

(114.5

)

 

$

(1.5

)

Other comprehensive loss before reclassifications

 

 

(0.7

)

 

 

 

 

 

 

Amounts reclassified from accumulated other comprehensive income into net income

 

 

 

 

 

0.9

 

 

 

1.2

 

Net current-period other comprehensive income (loss)

 

 

(0.7

)

 

 

0.9

 

 

 

1.2

 

Balance at June 30, 2022

 

$

(49.8

)

 

$

(113.6

)

 

$

(0.3

)

Reclassifications Out of Accumulated Other Comprehensive Income (Loss)

The following table details the reclassifications out of accumulated other comprehensive income (loss) for the three and six month periods ended June 30, 2022:

 

 

 

Reclassifications Out of Accumulated Other Comprehensive Income (Loss)

 

 

Amount reclassified from Accumulated

 

 

 

 

 

Other Comprehensive Income (Loss)

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Affected line item in the Condensed

Details about Accumulated Other

 

June 30, 2022

 

 

Consolidated Statements of

Comprehensive Income (Loss) Components

 

(In millions)

 

 

Comprehensive Income

Amortization of defined benefit pension and other post-retirement benefit plan items

 

 

 

 

 

 

 

 

Actuarial loss

 

$

0.7

 

 

$

1.2

 

 

Other income and (expense), net

Pension settlement

 

 

 

 

 

0.1

 

 

Other income and (expense), net

Prior service credits

 

 

(0.1

)

 

 

(0.1

)

 

Other income and (expense), net

Total before tax

 

 

0.6

 

 

 

1.2

 

 

 

Tax benefit

 

 

(0.4

)

 

 

(0.3

)

 

 

Net of tax

 

$

0.2

 

 

$

0.9

 

 

 

Interest rate swap

 

 

 

 

 

 

 

 

Realized swap interest

 

$

0.7

 

 

$

1.4

 

 

Interest and other expense on debt

Tax benefit

 

 

(0.2

)

 

 

(0.2

)

 

 

Net of tax

 

$

0.5

 

 

$

1.2

 

 

 

 

 

 

 

Reclassifications Out of Accumulated Other Comprehensive Income (Loss)

 

 

Amount reclassified from Accumulated

 

 

 

 

 

Other Comprehensive Income (Loss)

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Affected line item in the Condensed

Details about Accumulated Other

 

June 30, 2021

 

 

Consolidated Statements of

Comprehensive Income (Loss) Components

 

(In millions)

 

 

Comprehensive Income

Amortization of defined benefit pension and other post-retirement benefit plan items

 

 

 

 

 

 

 

 

Actuarial loss

 

$

2.5

 

 

$

4.9

 

 

Other income and (expense), net

Pension settlement

 

 

0.2

 

 

 

0.4

 

 

Other income and (expense), net

Prior service credits

 

 

(0.1

)

 

 

(0.2

)

 

Other income and (expense), net

Total before tax

 

 

2.6

 

 

 

5.1

 

 

 

Tax benefit

 

 

(0.6

)

 

 

(1.1

)

 

 

Net of tax

 

$

2.0

 

 

$

4.0

 

 

 

Interest rate swap

 

 

 

 

 

 

 

 

Realized swap interest

 

$

0.6

 

 

$

1.1

 

 

Interest and other expense on debt

Tax benefit

 

 

(0.2

)

 

 

(0.3

)

 

 

Net of tax

 

$

0.4

 

 

$

0.8