XML 89 R71.htm IDEA: XBRL DOCUMENT v3.25.1
ADDITIONAL INFORMATION-CONDENSED FINANCIAL STATEMENTS OF THE PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2024
ADDITIONAL INFORMATION-CONDENSED FINANCIAL STATEMENTS OF THE PARENT  
Schedule of condensed statements of operations

    

For the year ended December 31

    

2022

    

2023

    

2024

    

RMB

    

RMB

    

RMB

    

USD

(note 2 (al))

(RMB in thousands)

Net revenue

 

Cost of revenues

 

Gross profit

 

Total operating expenses

 

(593,204)

(590,323)

(324,964)

(44,520)

Loss from operations

 

(593,204)

(590,323)

(324,964)

(44,520)

Share of income from subsidiaries and affiliates

 

1,264,720

4,055,054

93,252

12,775

Interest income/(expenses), net

 

(19,867)

3,414

(10,308)

(1,412)

Exchange gain/(loss)

 

(18,586)

10,831

(26,914)

(3,687)

Change in fair value of convertible senior notes

 

(12,083)

(31,188)

323,474

44,316

Income before income taxes

 

620,980

3,447,788

54,540

7,472

Income tax expenses

 

(474)

(345)

Net income attributable to JinkoSolar Holding Co., Ltd.’s ordinary shareholders

 

620,506

3,447,443

54,540

 

7,472

Schedule of condensed balance sheets

    

December 31, 2023

    

December 31, 2024

    

RMB

    

RMB

    

USD

(note 2 (al))

(RMB in thousands)

ASSETS

  

Current assets:

 

 

  

Cash and cash equivalent

 

414,689

124,313

17,031

Due from subsidiaries

 

380,447

358,722

49,145

Other current assets

 

1,637

2,049

281

Total current assets

 

796,773

485,084

66,457

Investments in subsidiaries

 

20,354,397

19,608,702

2,686,381

Total assets

 

21,151,170

20,093,786

2,752,838

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

Current liabilities:

 

Due to subsidiaries

 

25,829

26,214

3,591

Short-term borrowings

179,425

162,140

22,213

Convertible senior notes

782,969

Other current liabilities

 

6,513

6,523

895

Total current liabilities

 

994,736

194,877

26,699

Shareholders’ equity:

 

 

Ordinary shares (US$0.00002 par value, 500,000,000 shares authorized, 209,920,447 and 211,083,301 shares issued as of December 31, 2023 and December 31, 2024, respectively)

 

29

 

29

4

Additional paid-in capital

 

10,738,376

11,245,665

1,540,650

Accumulated other comprehensive loss

 

359,584

225,141

30,844

Treasury stock, at cost; 1,360,000 and 5,574,244 ordinary shares as of December 31, 2023 and December 31, 2024

 

(79,282)

 

(216,507)

(29,661)

Retained earnings

 

9,137,727

8,644,581

1,184,302

Total shareholders’ equity

 

20,156,434

19,898,909

2,726,139

Total liabilities and shareholders’ equity

 

21,151,170

20,093,786

2,752,838

Schedule of condensed cash flows

    

For the year ended December 31, 

    

2022

    

2023

    

2024

    

RMB

    

RMB

    

RMB

    

USD

(note 2 (al))

(RMB in thousands)

Cash flows from operating activities:

 

  

 

  

 

  

 

  

Net income

 

620,506

3,447,443

54,540

7,472

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

Share based compensation charges

579,368

582,596

319,452

43,765

Change in fair value of convertible senior notes

 

12,083

31,188

(323,474)

(44,316)

Share of income from subsidiaries

 

(1,264,720)

(4,055,054)

(93,252)

(12,775)

Exchange (gain)/loss

 

18,586

(10,831)

26,914

3,687

Changes in operating assets and liabilities:

 

 

 

 

Decrease in due from subsidiaries

 

1,465,778

(206,412)

Decrease in due from a related party

3,292

3,454

(Increase)/decrease in other current assets

 

(1,279)

34

Increase/(Decrease) in due to subsidiaries

 

(1,445,183)

25,829

385

53

Decrease in due to a related party

(12,142)

Increase/(decrease) in other current liabilities

 

(6,403)

(460)

10

1

Net cash used in operating activities

(30,114)

(182,213)

(16,222)

(2,222)

Cash flows from investing activities:

 

Cash collection for loans from subsidiaries

735,673

553,984

633,977

86,854

Cash paid for loans to subsidiaries

(289,620)

Net cash used in investing activities

 

446,053

553,984

633,977

86,854

Cash flows from financing activities:

 

 

 

 

Proceeds from exercise of share options

 

5,024

3,691

506

Repurchase of shares

 

(79,282)

(874,964)

(119,870)

Repayments of borrowing

(543,675)

(74,483)

Proceeds from bank borrowings

179,425

526,390

72,115

Dividend distribution

(559,599)

(547,686)

(75,034)

Dividends received from a subsidiary (offset with loans to the subsidiary)

550,880

75,470

Net cash provided by/(used in) financing activities

5,024

(459,456)

(885,364)

(121,296)

Effect of foreign exchange rate changes on cash and cash equivalents

 

36,710

 

9,934

 

(22,767)

 

(3,118)

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

457,673

(77,751)

(290,376)

(39,781)

Cash and cash equivalents, beginning of year

 

34,767

492,440

414,689

56,812

Cash and cash equivalents, end of year

 

492,440

414,689

124,313

17,031

Supplemental disclosure of non-cash investing and financing cash flow information

Proceeds from exercise of share options received in subsequent period

1,169

Conversion of convertible senior notes to ordinary shares

340,330

247,290

465,167

63,728

Offset of dividend receivable with loans to a subsidiary

610,000

83,570