XML 88 R72.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Investments Measured at Fair Value on Recurring Basis
 
 
Fair Value Measurements at Reporting Date Using
 
Description
 
Balance as of

December 31,

2016
 
 
Quote prices in

active market

for identical

assets (Level 1)
 
 
Significant other

observable

inputs (Level 2)
 
 
Significant

unobservable

inputs (Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forward contracts- receivable
 
 
640,876
 
 
 
-
 
 
 
640,876
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Convertible senior notes
 
 
423,739,708
 
 
 
-
 
 
 
-
 
 
 
423,739,708
 
Guarantee liabilities
 
 
226,086,556
 
 
 
-
 
 
 
-
 
 
 
226,086,556
 
Interest rate swap
 
 
10,364,075
 
 
 
-
 
 
 
-
 
 
 
10,364,075
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Description
 
Balance as of

December 31,

2017
 
 
Quote prices in

active market

for identical

assets (Level 1)
 
 
Significant other

observable

inputs (Level 2)
 
 
Significant

unobservable

inputs (Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantee receivables
 
 
174,882,132
 
 
 
-
 
 
 
-
 
 
 
174,882,132
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forward contracts- payable
 
 
4,520,619
 
 
 
-
 
 
 
4,520,619
 
 
 
 
 
Convertible senior notes
 
 
65,342
 
 
 
-
 
 
 
-
 
 
 
65,342
 
Guarantee liabilities
 
 
148,187,615
 
 
 
-
 
 
 
-
 
 
 
148,187,615
 
Interest rate swap
 
 
26,486,388
 
 
 
-
 
 
 
-
 
 
 
26,486,388
 
 
 
 
Fair Value Measurements at Reporting Date Using
 
Description
 
Balance as of

December 31,

2018
 
 
Quote prices in

active market

for identical

assets (Level 1)
 
 
Significant other

observable

inputs (Level 2)
 
 
Significant

unobservable

inputs (Level 3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Guarantee receivables
 
 
197,431,047
 
 
 
 
 
 
 
 
 
 
 
197,431,047
 
Foreign exchange forward contracts- receivable
 
 
1,192,168
 
 
 
 
 
 
 
1,192,168
 
 
 
 
 
Foreign exchange options
 
 
846,718
 
 
 
 
 
 
 
 
 
 
 
846,718
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Convertible senior notes
 
 
68,632
 
 
 
 
 
 
 
 
 
 
 
68,632
 
Guarantee liabilities
 
 
92,404,068
 
 
 
 
 
 
 
 
 
 
 
92,404,068
 
Foreign exchange forward contracts- payable
 
 
9,463,728
 
 
 
 
 
 
 
9,463,728
 
 
 
 
 
Interest rate swap
 
 
12,786,001
 
 
 
 
 
 
 
 
 
 
 
12,786,001
 
Schedule of Reconciliation of Assets Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs
 
 
For the year ended December 31,
 
 
 
2016
 
 
2017
 
 
2018
 
 
 
RMB
 
 
RMB
 
 
RMB
 
Balance at January 1,
 
 
1,506,981,361
 
 
 
423,739,708
 
 
 
65,342
 
Foreign exchange (gain)/loss
 
 
43,448,795
 
 
 
(845,071
)
 
 
3,290
 
Change in fair value of convertible senior notes
 
 
92,015,957
 
 
 
-
 
 
 
-
 
Repurchase of convertible senior notes
 
 
(1,218,706,405
)
 
 
(422,829,295
)
 
 
-
 
Balance at December 31,
 
 
423,739,708
 
 
 
65,342
 
 
 
68,632
 
 
 
 
For the year ended December 31,
 
 
 
2016
 
 
2017
 
 
2018
 
 
 
RMB
 
 
RMB
 
 
RMB
 
Balance at January 1,
 
 
17,490,323
 
 
 
-
 
 
 
-
 
Foreign exchange (gain)/loss
 
 
736,212
 
 
 
-
 
 
 
-
 
Change in fair value of capped call options
 
 
(18,226,535
)
 
 
-
 
 
 
-
 
Balance at December 31,
 
 
-
 
 
 
-
 
 
 
-
 
 
 
 
For the year ended December 31,
 
 
 
2016
 
 
2017
 
 
2018
 
 
 
RMB
 
 
RMB
 
 
RMB
 
Balance at January 1,
 
 
-
 
 
 
-
 
 
 
-
 
Purchase of foreign exchange options
 
 
-
 
 
 
-
 
 
 
10,566,900
 
Change in fair value of foreign exchange options
 
 
-
 
 
 
-
 
 
 
(9,720,182
)
Balance at December 31,
 
 
-
 
 
 
-
 
 
 
846,718
 
Schedule of fair value of call spread option contracts
 
 
For the year ended December 31,
 
 
 
2016
 
 
2017
 
 
2018
 
 
 
RMB
 
 
RMB
 
 
RMB
 
Balance at January 1,
 
 
7,277,406
 
 
 
-
 
 
 
-
 
Purchase of call spread option
 
 
4,761,603
 
 
 
-
 
 
 
-
 
Exercise of call spread options
 
 
(12,039,009
)
 
 
-
 
 
 
-
 
Balance at December 31,
 
 
-
 
 
 
-
 
 
 
-
 
Schedule of fair value of warrant liability
 
 
For the year ended December 31,
 
 
 
2016
 
 
2017
 
 
2018
 
 
 
RMB
 
 
RMB
 
 
RMB
 
Balance at January 1,
 
 
68,377,608
 
 
 
-
 
 
 
-
 
Exchange loss on warrant liability
 
 
2,256,314
 
 
 
-
 
 
 
-
 
Change in fair value of warrant liability
 
 
(34,937,341
)
 
 
-
 
 
 
-
 
Repurchase of warrant liability
 
 
(35,696,581
)
 
 
-
 
 
 
-
 
Balance at December 31,
 
 
-
 
 
 
-
 
 
 
-
 
Schedule of Change in Fair Value of rate swap Derivatives
  
For the year ended December 31,
 
  
2016
  
2017
  
2018
 
  
RMB
  
RMB
  
RMB
 
Balance at January 1,  -   10,364,075   26,486,388 
Change in fair value of interest rate swap  10,364,075   16,122,313   (9,701,051)
Cash settlement  -   -   (3,999,336)
Balance at December 31,  10,364,075   26,486,388   12,786,001 
Schedule of Change in Fair Value of Derivatives
 
 
For the year ended December 31,
 
 
 
2016
 
 
2017
 
 
2018
 
 
 
RMB
 
 
RMB
 
 
RMB
 
Balance at January 1,
 
 
-
 
 
 
226,086,556
 
 
 
148,187,615
 
Additions
 
 
235,728,241
 
 
 
5,122,691
 
 
 
1,425,026
 
Amortization
 
 
(9,641,685
)
 
 
(47,292,776
)
 
 
(28,243,063
)
Cancellation
 
 
-
 
 
 
(35,728,856
)
 
 
(28,965,510
)
Balance at December 31,
 
 
226,086,556
 
 
 
148,187,615
 
 
 
92,404,068
 
 
 
 
Foreign exchange forward
 
 
Type of derivatives
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign
 
 
 
 
 
For the year ended
 
contracts
 
 
Call spread
 
 
Interest
 
 
Capped call
 
 
Warrant
 
 
exchange  
 
 
 
 
December 31,
 
Realized
 
 
Unrealized
 
 
options
 
 
Rate swap
 
 
options
 
 
liability
 
 
options
 
 
Total
 
(In RMB)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
 
(53,202,660
)
 
 
640,876
 
 
 
 
 
 
 
(10,364,075
)
 
 
(18,226,535
)
 
 
34,937,341
 
 
 
 
 
 
 
(46,215,053
)
2017
 
 
(3,690,785
)
 
 
(4,520,619
)
 
 
-
 
 
 
(16,122,313
)
 
 
 
 
 
 
-
 
 
 
 
 
 
 
(24,333,717
)
2018
 
 
(42,614,340
)
 
 
(1,475,360
)
 
 
-
 
 
 
9,701,051
 
 
 
-
 
 
 
-
 
 
 
(9,720,182
)
 
 
(44,108,831
)
 
 
 
Fair Value Measurements at Reporting Date Using
 
Description
 
Balance as of

December 31,

2016
 
 
Quote Prices

in active

market for

identical

assets (Level 1)
 
 
Significant

other

observable

input (Level 2)
 
 
Significant

unobservable

input (Leval 3)
 
 
Total

(losses)
 
 
 
RMB
 
 
RMB
 
 
RMB
 
 
RMB
 
 
 
 
Property, plant and equipment, net
 
 
4,738,681,353
 
 
 
-
 
 
 
-
 
 
 
4,738,681,353
 
 
 
125,524,021
 
 
As of December 31, 2018
 
 
Fair Value Measurements at Reporting Date Using
 
Description
 
Balance as of

December 31,

2018
 
 
Quote Prices

in active

market for

identical

assets (Level 1)
 
 
Significant

other

observable

input (Level 2)
 
 
Significant

unobservable

input (Leval 3)
 
 
Total

(losses)
 
 
 
RMB
 
 
RMB
 
 
RMB
 
 
RMB
 
 
 
 
Property, plant and equipment, net
 
 
8,275,899,684
 
 
 
-
 
 
 
-
 
 
 
8,275,899,684
 
 
 
14,548,043