XML 85 R69.htm IDEA: XBRL DOCUMENT v3.19.1
SHARE BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2018
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Stock Option Activity
 
 
Number of

option

outstanding
 
 
Weighted-average

exercise price
 
 
Weighted-average

remaining

contractual term
 
 
Aggregate

intrinsic value
 
 
 
 
 
 
(US$/share)
 
 
(in years)
 
 
(RMB)
 
Balance as of January 1, 2018
 
 
9,090,536
 
 
 
3.25
 
 
 
-
 
 
 
-
 
Granted
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Exercise
 
 
(445,164
)
 
 
1.51
 
 
 
-
 
 
 
-
 
Forfeited
 
 
(192,000
)
 
 
3.29
 
 
 
-
 
 
 
-
 
Balance as of December 31, 2018
 
 
8,453,372
 
 
 
3.34
 
 
 
5.80
 
 
 
152,447
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Vested and expected to vest as of December 31,2018
 
 
7,728,598
 
 
 
3.35
 
 
 
5.73
 
 
 
152,447
 
Vested and exercisable as of December 31, 2018
 
 
5,930,114
 
 
 
3.37
 
 
 
5.60
 
 
 
152,447
 
Schedule of Expense Allocation
 
 
As of December 31,
 
 
 
2016
 
 
2017
 
 
2018
 
 
 
RMB
 
 
RMB
 
 
RMB
 
Costs of revenues
 
 
333,338
 
 
 
2,219,311
 
 
 
967,367
 
Selling expenses
 
 
15,980,509
 
 
 
12,722,162
 
 
 
6,415,213
 
General and administrative expenses
 
 
67,152,462
 
 
 
46,017,821
 
 
 
24,066,459
 
Research and development expenses
 
 
6,101,390
 
 
 
3,908,608
 
 
 
(2,141,136
)
Total
 
 
89,567,699
 
 
 
64,867,902
 
 
 
29,307,903
 
Schedule of Assumptions
 
 
 
2016
 
 
 
 
 
 
Expected volatility
 
 
 
77.72% - 79.56
%
Expected dividend yield
 
 
 
0
%
Expected terms
 
 
 
5.3 - 6.5
 
Risk-free interest rate
 
 
 
1.74% - 1.94
%
Fair value per option at grant date (RMB)
 
 
 
16.94 - 17.93